| PERIOD ENDING | 28-Mar-09 | 27-Dec-08 | 27-Sep-08 | 28-Jun-08 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 2,402,000 | 933,000 | 1,108,000 | 1,310,000 | | Short Term Investments | 317,000 | 163,000 | 233,000 | 257,000 | | Net Receivables | 459,000 | 348,000 | 640,000 | 457,000 | | Inventory | 539,000 | 656,000 | 844,000 | 791,000 | | Other Current Assets | 254,000 | 279,000 | 472,000 | 616,000 | | | Total Current Assets | 3,971,000 | 2,379,000 | 3,297,000 | 3,431,000 | | Long Term Investments |
-
|
-
| 1,000 |
-
| | Property Plant and Equipment | 4,137,000 | 4,296,000 | 4,440,000 | 4,599,000 | | Goodwill | 323,000 | 323,000 | 945,000 | 945,000 | | Intangible Assets | 150,000 | 168,000 | 224,000 | 253,000 | | Accumulated Amortization |
-
|
-
|
-
|
-
| | Other Assets | 471,000 | 509,000 | 534,000 | 556,000 | | Deferred Long Term Asset Charges |
-
|
-
|
-
|
-
| | | Total Assets | 9,052,000 | 7,675,000 | 9,441,000 | 9,784,000 | | | Liabilities | | Current Liabilities | | Accounts Payable | 1,360,000 | 1,601,000 | 1,757,000 | 1,709,000 | | Short/Current Long Term Debt | 415,000 | 372,000 | 360,000 | 306,000 | | Other Current Liabilities | 304,000 | 253,000 | 275,000 | 453,000 | | | Total Current Liabilities | 2,079,000 | 2,226,000 | 2,392,000 | 2,468,000 | | Long Term Debt | 5,282,000 | 4,702,000 | 4,874,000 | 4,955,000 | | Other Liabilities | 546,000 | 569,000 | 252,000 | 695,000 | | Deferred Long Term Liability Charges | 219,000 | 91,000 | 409,000 | 3,000 | | Minority Interest | 1,089,000 | 169,000 | 175,000 | 189,000 | | Negative Goodwill |
-
|
-
|
-
|
-
| | | Total Liabilities | 9,215,000 | 7,757,000 | 8,102,000 | 8,310,000 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
|
-
| | Common Stock | 7,000 | 6,000 | 6,000 | 6,000 | | Retained Earnings | (6,667,000) | (6,198,000) | (4,774,000) | (4,647,000) | | Treasury Stock | (97,000) | (97,000) | (97,000) | (96,000) | | Capital Surplus | 6,477,000 | 6,099,000 | 6,078,000 | 6,058,000 | | Other Stockholder Equity | 117,000 | 108,000 | 126,000 | 153,000 | | | Total Stockholder Equity | (163,000) | (82,000) | 1,339,000 | 1,474,000 | | | Net Tangible Assets | ($636,000) | ($573,000) | $170,000 | $276,000 |
|
0.45% Nasdaq 
0.20%
Balance Sheet
