| PERIOD ENDING | 31-Mar-09 | 31-Dec-08 | 30-Sep-08 | 30-Jun-08 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 311,000 | 202,000 | 384,000 | 256,000 | | Short Term Investments | 44,000 |
-
|
-
|
-
| | Net Receivables | 4,745,000 | 5,063,000 | 6,472,000 | 6,647,000 | | Inventory | 1,648,000 | 1,935,000 | 2,099,000 | 2,292,000 | | Other Current Assets | 1,704,000 | 1,517,000 | 1,721,000 | 1,898,000 | | | Total Current Assets | 8,452,000 | 8,717,000 | 10,676,000 | 11,093,000 | | Long Term Investments | 670,000 | 703,000 | 863,000 | 859,000 | | Property Plant and Equipment | 3,949,000 | 4,115,000 | 4,389,000 | 4,385,000 | | Goodwill | 6,320,000 | 6,392,000 | 6,513,000 | 6,425,000 | | Intangible Assets | 749,000 | 757,000 | 769,000 | 779,000 | | Accumulated Amortization |
-
|
-
|
-
|
-
| | Other Assets | 1,584,000 | 1,620,000 | 1,777,000 | 1,702,000 | | Deferred Long Term Asset Charges |
-
|
-
|
-
|
-
| | | Total Assets | 21,724,000 | 22,304,000 | 24,987,000 | 25,243,000 | | | Liabilities | | Current Liabilities | | Accounts Payable | 4,370,000 | 4,642,000 | 6,366,000 | 6,422,000 | | Short/Current Long Term Debt | 896,000 | 1,437,000 | 743,000 | 882,000 | | Other Current Liabilities | 2,421,000 | 2,462,000 | 2,701,000 | 2,432,000 | | | Total Current Liabilities | 7,687,000 | 8,541,000 | 9,810,000 | 9,736,000 | | Long Term Debt | 3,997,000 | 3,176,000 | 3,201,000 | 3,247,000 | | Other Liabilities | 1,941,000 | 2,045,000 | 2,316,000 | 2,108,000 | | Deferred Long Term Liability Charges |
-
|
-
|
-
|
-
| | Minority Interest | 199,000 | 229,000 | 236,000 | 156,000 | | Negative Goodwill |
-
|
-
|
-
|
-
| | | Total Liabilities | 13,824,000 | 13,991,000 | 15,563,000 | 15,247,000 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
|
-
| | Common Stock |
-
|
-
| 8,000 |
-
| | Retained Earnings |
-
|
-
| 7,300,000 |
-
| | Treasury Stock |
-
|
-
| (102,000) |
-
| | Capital Surplus |
-
|
-
| 1,547,000 |
-
| | Other Stockholder Equity |
-
|
-
| 671,000 |
-
| | | Total Stockholder Equity | 7,900,000 | 8,313,000 | 9,424,000 | 9,996,000 | | | Net Tangible Assets | $831,000 | $1,164,000 | $2,142,000 | $2,792,000 |
|