| PERIOD ENDING | 27-Mar-09 | 31-Dec-08 | 26-Sep-08 | 27-Jun-08 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 638,000 | 867,000 | 857,000 | 622,000 | | Short Term Investments |
-
|
-
|
-
|
-
| | Net Receivables | 3,961,000 | 1,437,000 | 1,501,000 | 1,529,000 | | Inventory | 266,000 | 2,526,000 | 2,548,000 | 2,469,000 | | Other Current Assets | 138,000 | 131,000 | 108,000 | 145,000 | | | Total Current Assets | 5,003,000 | 4,961,000 | 5,014,000 | 4,765,000 | | Long Term Investments |
-
|
-
|
-
|
-
| | Property Plant and Equipment | 825,000 | 821,000 | 793,000 | 774,000 | | Goodwill | 8,076,000 | 8,029,000 | 8,276,000 | 8,310,000 | | Intangible Assets | 411,000 | 417,000 | 429,000 | 442,000 | | Accumulated Amortization |
-
|
-
|
-
|
-
| | Other Assets | 209,000 | 212,000 | 223,000 | 180,000 | | Deferred Long Term Asset Charges | 41,000 | 45,000 | 47,000 | 50,000 | | | Total Assets | 14,565,000 | 14,485,000 | 14,782,000 | 14,521,000 | | | Liabilities | | Current Liabilities | | Accounts Payable | 2,647,000 | 2,356,000 | 2,495,000 | 2,436,000 | | Short/Current Long Term Debt | 650,000 |
-
|
-
|
-
| | Other Current Liabilities | 121,000 | 351,000 | 177,000 | 120,000 | | | Total Current Liabilities | 3,418,000 | 2,707,000 | 2,672,000 | 2,556,000 | | Long Term Debt | 3,866,000 | 4,538,000 | 4,538,000 | 4,548,000 | | Other Liabilities | 1,148,000 | 1,216,000 | 868,000 | 869,000 | | Deferred Long Term Liability Charges | 220,000 | 110,000 | 441,000 | 401,000 | | Minority Interest | 84,000 | 83,000 | 88,000 | 88,000 | | Negative Goodwill |
-
|
-
|
-
|
-
| | | Total Liabilities | 8,736,000 | 8,654,000 | 8,607,000 | 8,462,000 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
|
-
| | Common Stock | 4,187,000 | 4,072,000 | 3,990,000 | 3,920,000 | | Retained Earnings | 3,530,000 | 3,410,000 | 3,179,000 | 3,004,000 | | Treasury Stock | (1,551,000) | (1,319,000) | (1,098,000) | (1,025,000) | | Capital Surplus |
-
|
-
|
-
|
-
| | Other Stockholder Equity | (337,000) | (332,000) | 104,000 | 160,000 | | | Total Stockholder Equity | 5,829,000 | 5,831,000 | 6,175,000 | 6,059,000 | | | Net Tangible Assets | ($2,658,000) | ($2,615,000) | ($2,530,000) | ($2,693,000) |
|