| PERIOD ENDING | 24-Apr-09 | 23-Jan-09 | 24-Oct-08 | 25-Jul-08 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 1,271,000 | 1,283,000 | 541,000 | 1,170,000 | | Short Term Investments | 405,000 | 460,000 | 501,000 | 575,000 | | Net Receivables | 3,728,000 | 3,372,000 | 3,479,000 | 3,814,000 | | Inventory | 1,426,000 | 1,429,000 | 1,348,000 | 1,356,000 | | Other Current Assets | 630,000 | 662,000 | 633,000 | 483,000 | | | Total Current Assets | 7,460,000 | 7,206,000 | 6,502,000 | 7,398,000 | | Long Term Investments | 2,769,000 | 2,641,000 | 2,803,000 | 2,817,000 | | Property Plant and Equipment | 2,279,000 | 2,256,000 | 2,234,000 | 2,241,000 | | Goodwill | 8,195,000 | 7,744,000 | 7,515,000 | 7,529,000 | | Intangible Assets | 2,477,000 | 2,186,000 | 2,198,000 | 2,147,000 | | Accumulated Amortization |
-
|
-
|
-
|
-
| | Other Assets | 416,000 | 677,000 | 781,000 | 519,000 | | Deferred Long Term Asset Charges | 65,000 | 54,000 |
-
| 82,000 | | | Total Assets | 23,661,000 | 22,764,000 | 22,033,000 | 22,733,000 | | | Liabilities | | Current Liabilities | | Accounts Payable | 2,625,000 | 1,984,000 | 1,896,000 | 2,087,000 | | Short/Current Long Term Debt | 522,000 | 1,184,000 | 1,018,000 | 1,635,000 | | Other Current Liabilities |
-
|
-
|
-
|
-
| | | Total Current Liabilities | 3,147,000 | 3,168,000 | 2,914,000 | 3,722,000 | | Long Term Debt | 6,772,000 | 5,525,000 | 5,523,000 | 5,499,000 | | Other Liabilities | 891,000 | 1,007,000 | 954,000 | 1,273,000 | | Deferred Long Term Liability Charges |
-
|
-
| 18,000 |
-
| | Minority Interest |
-
|
-
|
-
|
-
| | Negative Goodwill |
-
|
-
|
-
|
-
| | | Total Liabilities | 10,810,000 | 9,700,000 | 9,409,000 | 10,494,000 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
|
-
| | Common Stock | 112,000 | 112,000 | 112,000 | 113,000 | | Retained Earnings | 12,941,000 | 12,987,000 | 12,468,000 | 12,334,000 | | Treasury Stock |
-
|
-
|
-
|
-
| | Capital Surplus |
-
|
-
|
-
|
-
| | Other Stockholder Equity | (202,000) | (35,000) | 44,000 | (208,000) | | | Total Stockholder Equity | 12,851,000 | 13,064,000 | 12,624,000 | 12,239,000 | | | Net Tangible Assets | $2,179,000 | $3,134,000 | $2,911,000 | $2,563,000 |
|
0.45% Nasdaq 
0.20%
Balance Sheet
