| PERIOD ENDING | 31-Mar-09 | 31-Dec-08 | 30-Sep-08 | 30-Jun-08 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 1,414,000 | 1,685,000 | 1,461,000 | 1,165,000 | | Short Term Investments |
-
|
-
|
-
|
-
| | Net Receivables | 2,746,000 | 2,755,000 | 2,914,000 | 3,143,000 | | Inventory |
-
|
-
|
-
|
-
| | Other Current Assets | 350,000 | 344,000 | 430,000 | 453,000 | | | Total Current Assets | 4,510,000 | 4,784,000 | 4,805,000 | 4,761,000 | | Long Term Investments |
-
|
-
|
-
|
-
| | Property Plant and Equipment | 945,000 | 969,000 | 1,037,000 | 1,049,000 | | Goodwill | 7,129,000 | 6,825,000 | 6,969,000 | 6,992,000 | | Intangible Assets |
-
| 338,000 | 366,000 | 384,000 | | Accumulated Amortization |
-
|
-
|
-
|
-
| | Other Assets | 2,276,000 | 2,290,000 | 2,849,000 | 3,246,000 | | Deferred Long Term Asset Charges |
-
|
-
|
-
|
-
| | | Total Assets | 14,860,000 | 15,206,000 | 16,026,000 | 16,432,000 | | | Liabilities | | Current Liabilities | | Accounts Payable | 2,389,000 | 2,978,000 | 2,906,000 | 2,833,000 | | Short/Current Long Term Debt | 408,000 | 408,000 | 408,000 | 408,000 | | Other Current Liabilities |
-
|
-
|
-
|
-
| | | Total Current Liabilities | 2,797,000 | 3,386,000 | 3,314,000 | 3,241,000 | | Long Term Debt | 3,590,000 | 3,194,000 | 3,197,000 | 3,199,000 | | Other Liabilities | 2,779,000 | 2,904,000 | 2,599,000 | 2,460,000 | | Deferred Long Term Liability Charges |
-
|
-
|
-
|
-
| | Minority Interest | 34,000 |
-
|
-
|
-
| | Negative Goodwill |
-
|
-
|
-
|
-
| | | Total Liabilities | 9,200,000 | 9,484,000 | 9,110,000 | 8,900,000 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
|
-
| | Common Stock | 561,000 | 561,000 | 561,000 | 561,000 | | Retained Earnings | 7,202,000 | 7,237,000 | 7,157,000 | 7,273,000 | | Treasury Stock | (1,154,000) | (1,223,000) | (1,236,000) | (1,288,000) | | Capital Surplus | 1,183,000 | 1,245,000 | 1,196,000 | 1,238,000 | | Other Stockholder Equity | (2,132,000) | (2,098,000) | (762,000) | (252,000) | | | Total Stockholder Equity | 5,660,000 | 5,722,000 | 6,916,000 | 7,532,000 | | | Net Tangible Assets | ($1,469,000) | ($1,441,000) | ($419,000) | $156,000 |
|
0.45% Nasdaq 
0.20%
Balance Sheet
