| PERIOD ENDING | 28-Mar-09 | 27-Dec-08 | 27-Sep-08 | 28-Jun-08 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 1,051,000 | 166,000 | 250,000 | 55,000 | | Short Term Investments | 31,000 |
-
|
-
|
-
| | Net Receivables | 1,083,000 | 1,106,000 | 1,271,000 | 1,252,000 | | Inventory | 2,064,000 | 2,358,000 | 2,697,000 | 2,636,000 | | Other Current Assets | 131,000 | 267,000 | 143,000 | 192,000 | | | Total Current Assets | 4,360,000 | 3,897,000 | 4,361,000 | 4,135,000 | | Long Term Investments |
-
|
-
|
-
|
-
| | Property Plant and Equipment | 3,484,000 | 3,524,000 | 3,519,000 | 3,535,000 | | Goodwill | 2,470,000 | 2,520,000 | 2,511,000 | 2,500,000 | | Intangible Assets | 148,000 | 152,000 | 128,000 | 123,000 | | Accumulated Amortization |
-
|
-
|
-
|
-
| | Other Assets | 475,000 | 391,000 | 331,000 | 355,000 | | Deferred Long Term Asset Charges |
-
|
-
|
-
|
-
| | | Total Assets | 10,937,000 | 10,484,000 | 10,850,000 | 10,648,000 | | | Liabilities | | Current Liabilities | | Accounts Payable | 1,182,000 | 1,293,000 | 1,217,000 | 1,353,000 | | Short/Current Long Term Debt | 372,000 | 17,000 | 8,000 | 353,000 | | Other Current Liabilities | 456,000 | 548,000 | 878,000 | 624,000 | | | Total Current Liabilities | 2,010,000 | 1,858,000 | 2,103,000 | 2,330,000 | | Long Term Debt | 3,477,000 | 2,997,000 | 2,888,000 | 2,725,000 | | Other Liabilities | 586,000 | 564,000 | 554,000 | 485,000 | | Deferred Long Term Liability Charges | 231,000 | 271,000 | 291,000 | 333,000 | | Minority Interest |
-
|
-
|
-
|
-
| | Negative Goodwill |
-
|
-
|
-
|
-
| | | Total Liabilities | 6,304,000 | 5,690,000 | 5,836,000 | 5,873,000 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
|
-
| | Common Stock | 39,000 | 39,000 | 39,000 | 37,000 | | Retained Earnings | 2,760,000 | 2,879,000 | 3,006,000 | 2,972,000 | | Treasury Stock | (230,000) | (227,000) | (233,000) | (234,000) | | Capital Surplus | 2,168,000 | 2,161,000 | 2,161,000 | 1,901,000 | | Other Stockholder Equity | (104,000) | (58,000) | 41,000 | 99,000 | | | Total Stockholder Equity | 4,633,000 | 4,794,000 | 5,014,000 | 4,775,000 | | | Net Tangible Assets | $2,015,000 | $2,122,000 | $2,375,000 | $2,152,000 |
|