| PERIOD ENDING | 27-Mar-09 | 26-Dec-08 | 26-Sep-08 | 27-Jun-08 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 1,419,000 | 1,193,000 | 1,519,000 | 1,342,000 | | Short Term Investments |
-
|
-
|
-
|
-
| | Net Receivables | 2,608,000 | 2,754,000 | 3,516,000 | 3,207,000 | | Inventory | 1,748,000 | 2,239,000 | 2,249,000 | 3,108,000 | | Other Current Assets | 1,911,000 | 1,644,000 | 1,257,000 | 1,692,000 | | | Total Current Assets | 7,686,000 | 7,830,000 | 8,541,000 | 9,349,000 | | Long Term Investments |
-
| 117,000 |
-
|
-
| | Property Plant and Equipment | 3,346,000 | 3,348,000 | 3,503,000 | 3,617,000 | | Goodwill | 8,410,000 | 11,020,000 | 11,498,000 | 11,763,000 | | Intangible Assets | 2,531,000 | 2,607,000 | 2,655,000 | 2,611,000 | | Accumulated Amortization |
-
|
-
|
-
|
-
| | Other Assets | 2,804,000 | 2,462,000 | 2,607,000 | 2,729,000 | | Deferred Long Term Asset Charges |
-
|
-
|
-
|
-
| | | Total Assets | 24,777,000 | 27,384,000 | 28,804,000 | 30,069,000 | | | Liabilities | | Current Liabilities | | Accounts Payable | 4,290,000 | 3,696,000 | 4,367,000 | 4,811,000 | | Short/Current Long Term Debt | 19,000 | 235,000 | 555,000 | 539,000 | | Other Current Liabilities | 624,000 | 640,000 | 735,000 | 586,000 | | | Total Current Liabilities | 4,933,000 | 4,571,000 | 5,657,000 | 5,936,000 | | Long Term Debt | 4,223,000 | 4,139,000 | 3,709,000 | 4,070,000 | | Other Liabilities | 3,727,000 | 3,766,000 | 2,741,000 | 3,948,000 | | Deferred Long Term Liability Charges |
-
|
-
| 1,189,000 |
-
| | Minority Interest | 11,000 | 14,000 | 14,000 | 58,000 | | Negative Goodwill |
-
|
-
|
-
|
-
| | | Total Liabilities | 12,894,000 | 12,490,000 | 13,310,000 | 14,012,000 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
|
-
| | Common Stock | 3,122,000 | 382,000 | 382,000 | 384,000 | | Retained Earnings | (1,265,000) | 1,301,000 | 1,125,000 | 836,000 | | Treasury Stock | (246,000) | (192,000) | (192,000) |
-
| | Capital Surplus | 10,918,000 | 13,966,000 | 13,947,000 | 14,003,000 | | Other Stockholder Equity | (646,000) | (563,000) | 232,000 | 834,000 | | | Total Stockholder Equity | 11,883,000 | 14,894,000 | 15,494,000 | 16,057,000 | | | Net Tangible Assets | $942,000 | $1,267,000 | $1,341,000 | $1,683,000 |
|
0.45% Nasdaq 
0.20%
Balance Sheet
