Mexico - Delayed Quote MXN

CEMEX, S.A.B. de C.V. (CEMEXCPO.MX)

14.04 0.00 (0.00%)
At close: April 23 at 1:59 PM CST
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,415,624.00
15,577,000.00
14,379,000.00
12,669,000.00
Cost of Revenue
11,554,540.00
10,755,000.00
9,743,000.00
8,586,000.00
Gross Profit
5,861,083.00
4,822,000.00
4,636,000.00
4,083,000.00
Operating Expense
3,747,513.00
3,261,000.00
2,317,000.00
2,791,000.00
Operating Income
2,113,570.00
1,561,000.00
2,319,000.00
1,292,000.00
Net Non Operating Interest Income Expense
-583,378.00
-422,000.00
-696,000.00
-868,000.00
Other Income Expense
-81,291.00
-369,000.00
-669,000.00
-1,734,000.00
Pretax Income
1,448,901.00
770,000.00
954,000.00
-1,310,000.00
Tax Provision
1,250,303.00
209,000.00
137,000.00
36,000.00
Net Income Common Stockholders
182,163.00
858,000.00
753,000.00
-1,467,000.00
Average Dilution Earnings
--
--
--
4,000.00
Diluted NI Available to Com Stockholders
182,163.00
858,000.00
753,000.00
-1,463,000.00
Basic EPS
0.04
0.06
0.05
-0.10
Diluted EPS
0.04
0.06
0.05
-0.10
Basic Average Shares
14,487,786.97
14,782,666.67
14,678,362.57
14,708,429.33
Diluted Average Shares
14,487,786.97
14,818,652.85
14,940,476.19
14,956,817.00
Total Operating Income as Reported
1,848,996.00
1,094,000.00
1,637,000.00
-471,000.00
Total Expenses
15,302,053.00
14,016,000.00
12,060,000.00
11,377,000.00
Net Income from Continuing & Discontinued Operation
182,163.00
858,000.00
753,000.00
-1,467,000.00
Normalized Income
122,205.20
824,871.00
1,410,888.00
-118,900.00
Interest Income
40,171.00
27,000.00
22,000.00
20,000.00
Interest Expense
530,612.00
427,000.00
683,000.00
800,000.00
Net Interest Income
-583,378.00
-422,000.00
-696,000.00
-868,000.00
EBIT
1,979,513.00
1,197,000.00
1,637,000.00
-510,000.00
EBITDA
2,196,152.00
2,317,000.00
2,757,000.00
595,000.00
Reconciled Cost of Revenue
11,554,540.00
9,826,000.00
8,809,000.00
7,672,000.00
Reconciled Depreciation
216,639.00
1,120,000.00
1,120,000.00
1,105,000.00
Net Income from Continuing Operation Net Minority Interest
182,163.00
534,000.00
792,000.00
-1,367,000.00
Total Unusual Items Excluding Goodwill
85,654.00
-399,000.00
-723,000.00
-1,783,000.00
Total Unusual Items
85,654.00
-399,000.00
-723,000.00
-1,783,000.00
Normalized EBITDA
2,110,498.00
2,716,000.00
3,480,000.00
2,378,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
25,696.20
-108,129.00
-104,112.00
-534,900.00
12/31/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers