LSE - Delayed Quote • GBp
Craneware plc (CRW.L)
At close: 4:43 PM GMT+1
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
174,018.00
174,018.00
165,544.00
75,578.00
71,492.00
Cost of Revenue
25,576.00
25,576.00
23,178.00
5,373.00
4,518.00
Gross Profit
148,442.00
148,442.00
142,366.00
70,205.00
66,974.00
Operating Expense
131,276.00
131,276.00
123,773.00
50,431.00
47,757.00
Operating Income
17,166.00
17,166.00
18,593.00
19,774.00
19,217.00
Net Non Operating Interest Income Expense
-6,143.00
-6,143.00
-5,030.00
-75.00
98.00
Pretax Income
13,085.00
13,085.00
13,102.00
13,165.00
19,304.00
Tax Provision
3,853.00
3,853.00
3,693.00
260.00
2,468.00
Net Income Common Stockholders
9,232.00
9,232.00
9,409.00
12,905.00
16,836.00
Diluted NI Available to Com Stockholders
9,232.00
9,232.00
9,409.00
12,905.00
16,836.00
Basic EPS
0.26
--
0.27
0.48
0.63
Diluted EPS
0.26
--
0.27
0.47
0.62
Basic Average Shares
35,146.00
--
35,110.00
26,811.00
26,796.00
Diluted Average Shares
35,435.00
--
35,477.00
27,185.00
27,200.00
Total Operating Income as Reported
19,228.00
19,228.00
18,132.00
13,240.00
19,206.00
Rent Expense Supplemental
--
--
72.00
83.00
117.00
Total Expenses
156,852.00
156,852.00
146,951.00
55,804.00
52,275.00
Net Income from Continuing & Discontinued Operation
9,232.00
9,232.00
9,409.00
12,905.00
16,836.00
Normalized Income
7,767.98
7,767.98
9,740.92
19,262.26
16,836.00
Interest Income
214.00
214.00
1.00
1.00
192.00
Interest Expense
6,357.00
6,357.00
5,031.00
76.00
94.00
Net Interest Income
-6,143.00
-6,143.00
-5,030.00
-75.00
98.00
EBIT
19,442.00
19,442.00
18,133.00
13,241.00
19,398.00
EBITDA
51,604.00
51,604.00
47,536.00
18,484.00
24,063.00
Reconciled Cost of Revenue
25,576.00
25,576.00
23,178.00
5,373.00
4,518.00
Reconciled Depreciation
32,162.00
32,162.00
29,403.00
5,243.00
4,665.00
Net Income from Continuing Operation Net Minority Interest
9,232.00
9,232.00
9,409.00
12,905.00
16,836.00
Total Unusual Items Excluding Goodwill
2,062.00
2,062.00
-461.00
-6,487.00
--
Total Unusual Items
2,062.00
2,062.00
-461.00
-6,487.00
--
Normalized EBITDA
49,542.00
49,542.00
47,997.00
24,971.00
24,063.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
597.98
597.98
-129.08
-129.74
--
6/30/2020 - 9/13/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade