| PERIOD ENDING | 31-Dec-07 | 31-Dec-06 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 9,238 | 7,882 | | Short Term Investments |
-
|
-
| | Net Receivables | 3,826 | 1,119 | | Inventory | 788 | 528 | | Other Current Assets | 118 | 69 | | | Total Current Assets | 13,970 | 9,598 | | Long Term Investments | 749 |
-
| | Property Plant and Equipment | 283 | 130 | | Goodwill | 6,418 |
-
| | Intangible Assets | 6,473 | 911 | | Accumulated Amortization |
-
|
-
| | Other Assets |
-
|
-
| | Deferred Long Term Asset Charges | 665 |
-
| | | Total Assets | 28,557 | 10,639 | | | Liabilities | | Current Liabilities | | Accounts Payable | 4,163 | 2,367 | | Short/Current Long Term Debt | 2,860 |
-
| | Other Current Liabilities |
-
|
-
| | | Total Current Liabilities | 7,023 | 2,367 | | Long Term Debt | 3,582 |
-
| | Other Liabilities |
-
|
-
| | Deferred Long Term Liability Charges | 724 |
-
| | Minority Interest |
-
|
-
| | Negative Goodwill |
-
|
-
| | | Total Liabilities | 11,329 | 2,367 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
| | Redeemable Preferred Stock |
-
|
-
| | Preferred Stock |
-
|
-
| | Common Stock | 248 | 211 | | Retained Earnings | (6,155) | (1,837) | | Treasury Stock |
-
|
-
| | Capital Surplus | 22,712 | 9,960 | | Other Stockholder Equity | 423 | (63) | | | Total Stockholder Equity | 17,228 | 8,271 | | | Net Tangible Assets | $4,338 | $7,360 |
|