| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 202 | 1,291 | 510 | | Short Term Investments |
-
|
-
|
-
| | Net Receivables | 38,122 | 25,248 | 19,077 | | Inventory | 38,027 | 21,017 | 17,899 | | Other Current Assets | 1,287 | 1,043 | 578 | | | Total Current Assets | 77,638 | 48,599 | 38,064 | | Long Term Investments |
-
|
-
|
-
| | Property Plant and Equipment | 66,835 | 39,824 | 19,302 | | Goodwill | 45,443 | 60,480 | 24,185 | | Intangible Assets | 33,479 | 9,074 | 1,339 | | Accumulated Amortization |
-
|
-
|
-
| | Other Assets | 4 | 2,816 |
-
| | Deferred Long Term Asset Charges | 20,371 |
-
|
-
| | | Total Assets | 243,770 | 160,793 | 82,890 | | | Liabilities | | Current Liabilities | | Accounts Payable | 39,556 | 20,990 | 18,073 | | Short/Current Long Term Debt | 9,017 | 7,034 | 2,589 | | Other Current Liabilities |
-
|
-
|
-
| | | Total Current Liabilities | 48,573 | 28,024 | 20,662 | | Long Term Debt | 144,478 | 52,377 | 8,185 | | Other Liabilities |
-
|
-
|
-
| | Deferred Long Term Liability Charges |
-
| 2,931 | 534 | | Minority Interest |
-
|
-
|
-
| | Negative Goodwill |
-
|
-
|
-
| | | Total Liabilities | 193,051 | 83,332 | 29,381 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
| | Common Stock | 2 | 1 | 1 | | Retained Earnings | (8,477) | 23,464 | 6,810 | | Treasury Stock | (497) | (190) |
-
| | Capital Surplus | 59,566 | 54,141 | 46,661 | | Other Stockholder Equity | 125 | 45 | 37 | | | Total Stockholder Equity | 50,719 | 77,461 | 53,509 | | | Net Tangible Assets | ($28,203) | $7,907 | $27,985 |
|