LSE - Delayed Quote • GBp
Future plc (FUTR.L)
As of 12:15 PM GMT+1. Market Open.
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
788,900.00
788,900.00
825,400.00
606,800.00
339,600.00
Cost of Revenue
400,600.00
400,600.00
390,700.00
282,800.00
163,000.00
Gross Profit
388,300.00
388,300.00
434,700.00
324,000.00
176,600.00
Operating Expense
199,100.00
199,100.00
228,200.00
181,300.00
110,300.00
Operating Income
189,200.00
189,200.00
206,500.00
142,700.00
66,300.00
Net Non Operating Interest Income Expense
-35,800.00
-35,800.00
-18,600.00
-7,500.00
-3,600.00
Pretax Income
138,100.00
138,100.00
170,000.00
107,800.00
52,000.00
Tax Provision
24,700.00
24,700.00
47,800.00
41,700.00
7,700.00
Net Income Common Stockholders
113,400.00
113,400.00
122,200.00
66,100.00
44,300.00
Diluted NI Available to Com Stockholders
113,400.00
113,400.00
122,200.00
66,100.00
44,300.00
Basic EPS
0.95
0.95
1.01
0.59
0.46
Diluted EPS
0.94
0.94
1.01
0.58
0.45
Basic Average Shares
119,786.41
119,786.41
120,505.97
111,463.91
95,553.03
Diluted Average Shares
120,550.17
120,550.17
121,158.66
113,711.84
97,579.68
Total Operating Income as Reported
174,500.00
174,500.00
188,600.00
115,300.00
50,700.00
Total Expenses
599,700.00
599,700.00
618,900.00
464,100.00
273,300.00
Net Income from Continuing & Discontinued Operation
113,400.00
113,400.00
122,200.00
66,100.00
44,300.00
Normalized Income
125,961.30
125,961.30
135,066.52
85,638.94
52,120.00
Interest Income
900.00
900.00
100.00
300.00
500.00
Interest Expense
33,000.00
33,000.00
15,900.00
6,100.00
3,700.00
Net Interest Income
-35,800.00
-35,800.00
-18,600.00
-7,500.00
-3,600.00
EBIT
171,100.00
171,100.00
185,900.00
113,900.00
55,700.00
EBITDA
250,900.00
250,900.00
266,300.00
171,300.00
87,700.00
Reconciled Cost of Revenue
400,600.00
400,600.00
390,700.00
282,800.00
163,000.00
Reconciled Depreciation
79,800.00
79,800.00
80,400.00
57,400.00
32,000.00
Net Income from Continuing Operation Net Minority Interest
113,400.00
113,400.00
122,200.00
66,100.00
44,300.00
Total Unusual Items Excluding Goodwill
-15,300.00
-15,300.00
-17,900.00
-27,400.00
-9,200.00
Total Unusual Items
-15,300.00
-15,300.00
-17,900.00
-27,400.00
-9,200.00
Normalized EBITDA
266,200.00
266,200.00
284,200.00
198,700.00
96,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,738.70
-2,738.70
-5,033.48
-7,861.06
-1,380.00
9/30/2020 - 6/18/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade