| PERIOD ENDING | 31-Dec-06 | 31-Dec-05 | 31-Dec-04 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 8,713 | 8,225 | 1,128 | | Short Term Investments |
-
|
-
|
-
| | Net Receivables | 66,438 | 20,946 | 6,837 | | Inventory | 4,000 | 2,633 | 1,415 | | Other Current Assets | 4,654 | 1,041 | 680 | | | Total Current Assets | 83,805 | 32,845 | 10,060 | | Long Term Investments | 750 | 525 | 592 | | Property Plant and Equipment | 6,129 | 2,857 | 1,045 | | Goodwill | 122,500 | 41,882 | 19,853 | | Intangible Assets | 8,732 | 9,501 | 2,808 | | Accumulated Amortization |
-
|
-
|
-
| | Other Assets | 809 | 264 | 129 | | Deferred Long Term Asset Charges |
-
| 793 |
-
| | | Total Assets | 222,725 | 88,667 | 34,487 | | | Liabilities | | Current Liabilities | | Accounts Payable | 16,296 | 6,267 | 3,438 | | Short/Current Long Term Debt | 27,070 | 3,458 | 2,622 | | Other Current Liabilities |
-
| 1,216 |
-
| | | Total Current Liabilities | 43,366 | 10,941 | 6,060 | | Long Term Debt | 24,488 | 1,480 | 6,904 | | Other Liabilities | 9,855 | 158 |
-
| | Deferred Long Term Liability Charges | 890 |
-
|
-
| | Minority Interest | 237 | 483 | 241 | | Negative Goodwill |
-
|
-
|
-
| | | Total Liabilities | 78,836 | 13,062 | 13,205 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
| | Common Stock | 47 | 36 | 17 | | Retained Earnings | 3,345 | (14,553) | (21,014) | | Treasury Stock |
-
|
-
|
-
| | Capital Surplus | 140,497 | 90,122 | 42,279 | | Other Stockholder Equity |
-
|
-
|
-
| | | Total Stockholder Equity | 143,889 | 75,605 | 21,282 | | | Net Tangible Assets | $12,657 | $24,222 | ($1,379) |
|