| PERIOD ENDING | 31-Dec-07 | 31-Dec-06 | 31-Dec-05 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 2,138 | 964 | 1,297 | | Short Term Investments |
-
|
-
|
-
| | Net Receivables | 20,674 | 15,340 | 10,638 | | Inventory |
-
|
-
|
-
| | Other Current Assets | 1,402 | 558 | 616 | | | Total Current Assets | 24,215 | 16,861 | 12,552 | | Long Term Investments | 7,997 | 2,572 |
-
| | Property Plant and Equipment | 703 | 641 | 922 | | Goodwill |
-
| 38 |
-
| | Intangible Assets |
-
|
-
|
-
| | Accumulated Amortization |
-
|
-
|
-
| | Other Assets | 142 | 4 | 10 | | Deferred Long Term Asset Charges | 2,700 | 5,794 | 4,732 | | | Total Assets | 35,757 | 25,911 | 18,217 | | | Liabilities | | Current Liabilities | | Accounts Payable | 2,819 | 964 | 1,089 | | Short/Current Long Term Debt |
-
| 4 | 410 | | Other Current Liabilities | 3,711 | 9,527 | 2,449 | | | Total Current Liabilities | 6,531 | 10,495 | 3,948 | | Long Term Debt |
-
|
-
|
-
| | Other Liabilities |
-
|
-
|
-
| | Deferred Long Term Liability Charges | 4,995 |
-
|
-
| | Minority Interest |
-
|
-
|
-
| | Negative Goodwill |
-
|
-
|
-
| | | Total Liabilities | 11,526 | 10,495 | 3,948 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
| | Common Stock | 10 | 7 | 60 | | Retained Earnings | 4,062 | (797) | (605) | | Treasury Stock |
-
|
-
|
-
| | Capital Surplus | 20,160 | 16,206 | 14,814 | | Other Stockholder Equity |
-
|
-
|
-
| | | Total Stockholder Equity | 24,231 | 15,415 | 14,269 | | | Net Tangible Assets | $24,231 | $15,377 | $14,269 |
|