| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 338,906 | 219,420 | 35,183 | | Short Term Investments |
-
|
-
|
-
| | Net Receivables | 184,519 | 31,793 | 2,306 | | Inventory | 616,901 | 349,997 | 94,886 | | Other Current Assets | 97,316 | 140,538 | 40,371 | | | Total Current Assets | 1,237,642 | 741,748 | 172,746 | | Long Term Investments | 5,630 |
-
|
-
| | Property Plant and Equipment | 1,697,203 | 366,744 | 100,875 | | Goodwill |
-
|
-
|
-
| | Intangible Assets | 100,199 | 30,355 | 7,860 | | Accumulated Amortization |
-
|
-
|
-
| | Other Assets | 332,679 | 170,752 | 11,090 | | Deferred Long Term Asset Charges | 375 | 387 | 148 | | | Total Assets | 3,373,728 | 1,309,986 | 292,719 | | | Liabilities | | Current Liabilities | | Accounts Payable | 826,210 | 254,556 | 60,721 | | Short/Current Long Term Debt | 666,200 | 264,101 | 56,765 | | Other Current Liabilities | 18,545 | 3,357 |
-
| | | Total Current Liabilities | 1,510,955 | 522,014 | 117,486 | | Long Term Debt | 1,081,912 | 92,679 | 30,245 | | Other Liabilities | 3,485 | 2,222 |
-
| | Deferred Long Term Liability Charges | 1,468 |
-
|
-
| | Minority Interest |
-
|
-
|
-
| | Negative Goodwill |
-
|
-
|
-
| | | Total Liabilities | 2,597,820 | 616,915 | 147,733 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
| 2 | | Redeemable Preferred Stock |
-
|
-
| 87,744 | | Preferred Stock |
-
|
-
|
-
| | Common Stock | 11,311 | 10,604 | 7,500 | | Retained Earnings | 205,280 | 146,036 | 21,988 | | Treasury Stock |
-
|
-
|
-
| | Capital Surplus | 446,327 | 486,253 | 29,302 | | Other Stockholder Equity | 112,990 | 50,178 | (1,548) | | | Total Stockholder Equity | 775,908 | 693,071 | 57,242 | | | Net Tangible Assets | $675,709 | $662,716 | $49,382 |
|