Advertisement
U.S. markets closed

Mercer International Inc. (MERC)

NasdaqGS - NasdaqGS Real Time Price. Currency in USD
9.95-0.17 (-1.68%)
At close: 04:00PM EDT
9.95 -0.00 (-0.01%)
After hours: 04:03PM EDT
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,993,844
1,993,844
2,280,937
1,803,255
1,423,140
Cost of Revenue
2,025,705
2,025,705
1,782,736
1,377,739
1,292,544
Gross Profit
-31,861
-31,861
498,201
425,516
130,596
Operating Expense
123,179
123,179
105,833
78,933
66,867
Operating Income
-155,040
-155,040
392,368
346,583
63,729
Net Non Operating Interest Income Expense
-79,228
-79,228
-65,040
-68,322
-80,746
Other Income Expense
-35,555
-35,555
17,975
-17,694
5,878
Pretax Income
-269,823
-269,823
345,303
260,567
-11,139
Tax Provision
-27,767
-27,767
98,264
89,579
6,096
Net Income Common Stockholders
-242,056
-242,056
247,039
170,988
-17,235
Diluted NI Available to Com Stockholders
-242,056
-242,056
247,039
170,988
-17,235
Basic EPS
-2.02
-
3.74
2.59
-0.26
Diluted EPS
-2.03
-
3.71
2.58
-0.26
Basic Average Shares
66,323
-
66,100
65,944
65,768
Diluted Average Shares
66,491
-
66,602
66,284
65,768
Total Operating Income as Reported
-188,774
-188,774
392,368
346,583
63,729
Total Expenses
2,148,884
2,148,884
1,888,569
1,456,672
1,359,411
Net Income from Continuing & Discontinued Operation
-242,056
-242,056
247,039
170,988
-17,235
Normalized Income
-210,160
-210,160
234,179
182,599
-19,986
Interest Income
9,018
9,018
6,459
1,725
-
Interest Expense
88,246
88,246
71,499
70,047
80,746
Net Interest Income
-79,228
-79,228
-65,040
-68,322
-80,746
EBIT
-181,577
-181,577
416,802
330,614
69,607
EBITDA
-9,075
-9,075
560,955
462,813
198,528
Reconciled Cost of Revenue
2,025,705
2,025,705
1,782,736
1,377,739
1,292,544
Reconciled Depreciation
172,502
172,502
144,153
132,199
128,921
Net Income from Continuing Operation Net Minority Interest
-242,056
-242,056
247,039
170,988
-17,235
Total Unusual Items Excluding Goodwill
-35,555
-35,555
17,975
-17,694
3,743
Total Unusual Items
-35,555
-35,555
17,975
-17,694
3,743
Normalized EBITDA
26,480
26,480
542,980
480,507
194,785
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,659
-3,659
5,115
-6,083
991.895