NYSE - Delayed Quote • USD
North American Construction Group Ltd. (NOA)
At close: April 23 at 4:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
957,220.00
957,220.00
769,539.00
654,143.00
498,468.00
Cost of Revenue
803,003.00
803,003.00
667,991.00
563,726.00
406,250.00
Gross Profit
154,217.00
154,217.00
101,548.00
90,417.00
92,218.00
Operating Expense
56,844.00
56,844.00
29,855.00
35,374.00
24,437.00
Operating Income
97,373.00
97,373.00
71,693.00
55,043.00
67,781.00
Net Non Operating Interest Income Expense
-36,948.00
-36,948.00
-24,543.00
-19,032.00
-18,656.00
Other Income Expense
25,538.00
25,538.00
37,295.00
24,682.00
11,347.00
Pretax Income
85,963.00
85,963.00
84,445.00
60,693.00
60,472.00
Tax Provision
22,822.00
22,822.00
17,073.00
9,285.00
11,264.00
Net Income Common Stockholders
63,141.00
63,141.00
67,372.00
51,408.00
49,208.00
Average Dilution Earnings
5,925.00
5,925.00
5,893.00
4,410.00
2,370.00
Diluted NI Available to Com Stockholders
69,066.00
69,066.00
73,265.00
55,818.00
51,578.00
Basic EPS
2.69
2.38
2.46
1.81
1.75
Diluted EPS
2.33
2.09
2.15
1.64
1.60
Basic Average Shares
26,484.68
26,566.85
27,406.14
28,325.49
28,165.13
Diluted Average Shares
32,988.47
33,026.74
34,006.85
33,946.96
32,300.82
Total Operating Income as Reported
95,714.00
95,714.00
71,157.00
55,128.00
67,122.00
Rent Expense Supplemental
18,727.00
18,727.00
22,964.00
27,422.00
--
Total Expenses
859,847.00
859,847.00
697,846.00
599,100.00
430,687.00
Net Income from Continuing & Discontinued Operation
63,141.00
63,141.00
67,372.00
51,408.00
49,208.00
Normalized Income
63,344.46
63,344.46
67,178.93
49,017.72
46,272.87
Interest Income
--
--
24.00
62.00
181.00
Interest Expense
35,313.00
35,313.00
23,467.00
18,030.00
17,746.00
Net Interest Income
-36,948.00
-36,948.00
-24,543.00
-19,032.00
-18,656.00
EBIT
121,276.00
121,276.00
107,912.00
78,723.00
78,218.00
EBITDA
252,595.00
252,595.00
227,180.00
186,739.00
167,000.00
Reconciled Cost of Revenue
803,003.00
803,003.00
667,991.00
563,726.00
406,250.00
Reconciled Depreciation
131,319.00
131,319.00
119,268.00
108,016.00
88,782.00
Net Income from Continuing Operation Net Minority Interest
63,141.00
63,141.00
67,372.00
51,408.00
49,208.00
Total Unusual Items Excluding Goodwill
-277.00
-277.00
242.00
2,822.00
3,607.00
Total Unusual Items
-277.00
-277.00
242.00
2,822.00
3,607.00
Normalized EBITDA
252,872.00
252,872.00
226,938.00
183,917.00
163,393.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-73.54
-73.54
48.93
431.72
671.87
12/31/2020 - 11/22/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NR Newpark Resources, Inc.
7.33
+0.41%
MRC MRC Global Inc.
12.05
+1.95%
NGS Natural Gas Services Group, Inc.
24.21
+2.02%
RNGR Ranger Energy Services, Inc.
10.64
-0.84%
TVK.TO TerraVest Industries Inc.
70.38
+0.86%
OIS Oil States International, Inc.
5.47
+0.74%
PUMP ProPetro Holding Corp.
8.64
+2.25%
SOI Solaris Oilfield Infrastructure, Inc.
8.60
+2.14%
VTOL Bristow Group Inc.
26.14
+4.14%
KLXE KLX Energy Services Holdings, Inc.
7.45
+5.97%