Amsterdam - Delayed Quote EUR

SBM Offshore N.V. (SBMO.AS)

14.38 -0.14 (-0.96%)
At close: 5:35 PM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,957,000.00
4,962,000.00
4,913,000.00
3,748,000.00
3,496,000.00
Cost of Revenue
3,720,000.00
3,543,000.00
3,731,000.00
2,826,000.00
2,607,000.00
Gross Profit
1,237,000.00
1,420,000.00
1,182,000.00
922,000.00
889,000.00
Operating Expense
209,000.00
241,000.00
183,000.00
217,000.00
203,000.00
Operating Income
1,028,000.00
1,179,000.00
999,000.00
705,000.00
686,000.00
Net Non Operating Interest Income Expense
-470,000.00
-573,000.00
-371,000.00
-301,000.00
-256,000.00
Pretax Income
581,000.00
589,000.00
660,000.00
543,000.00
366,000.00
Tax Provision
117,000.00
-25,000.00
104,000.00
71,000.00
38,000.00
Net Income Common Stockholders
333,000.00
491,000.00
450,000.00
400,000.00
191,000.00
Diluted NI Available to Com Stockholders
333,000.00
491,000.00
450,000.00
400,000.00
191,000.00
Basic EPS
2.74
--
2.53
2.18
1.00
Diluted EPS
2.70
--
2.50
2.16
1.00
Basic Average Shares
179,235.12
--
177,906.47
183,717.16
189,810.37
Diluted Average Shares
181,504.43
--
179,871.51
185,644.97
191,461.98
Total Operating Income as Reported
--
--
--
734,000.00
605,000.00
Total Expenses
3,929,000.00
3,784,000.00
3,914,000.00
3,043,000.00
2,810,000.00
Net Income from Continuing & Discontinued Operation
333,000.00
491,000.00
450,000.00
400,000.00
191,000.00
Normalized Income
325,812.39
514,744.00
432,309.09
374,800.00
265,760.00
Interest Income
81,000.00
163,000.00
10,000.00
2,000.00
6,000.00
Interest Expense
556,000.00
737,000.00
383,000.00
304,000.00
263,000.00
Net Interest Income
-470,000.00
-573,000.00
-371,000.00
-301,000.00
-256,000.00
EBIT
1,137,000.00
1,326,000.00
1,043,000.00
847,000.00
629,000.00
EBITDA
1,207,000.00
1,391,000.00
1,128,000.00
959,000.00
949,000.00
Reconciled Cost of Revenue
3,720,000.00
3,543,000.00
3,731,000.00
2,826,000.00
2,607,000.00
Reconciled Depreciation
70,000.00
65,000.00
85,000.00
112,000.00
320,000.00
Net Income from Continuing Operation Net Minority Interest
333,000.00
491,000.00
450,000.00
400,000.00
191,000.00
Total Unusual Items Excluding Goodwill
9,000.00
-32,000.00
21,000.00
30,000.00
-84,000.00
Total Unusual Items
9,000.00
-32,000.00
21,000.00
30,000.00
-84,000.00
Normalized EBITDA
1,198,000.00
1,423,000.00
1,107,000.00
929,000.00
1,033,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,812.39
-8,256.00
3,309.09
4,800.00
-9,240.00
12/31/2020 - 7/20/1998

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

FUR.AS Fugro N.V.
23.02
-1.54%
 
SUBC.OL Subsea 7 S.A.
174.80
+0.40%
 
BWO.OL BW Offshore Limited
28.05
0.00%
 
FTI TechnipFMC plc
25.69
+1.20%
 
0HXB.IL Tenaris S.A.
17.45
-0.73%
 
6269.T MODEC, Inc.
3,070.00
-0.65%
 
1921.HK Dalipal Holdings Limited
4.490
-0.22%
 
STSU.OL Standard Supply AS
2.1800
0.00%
 
M05.SI MTQ Corporation Limited
0.3700
+7.25%
 
3303.HK Jutal Offshore Oil Services Limited
0.610
-1.61%