| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 2,210 | 2,980 | 2,011 | | Short Term Investments |
-
|
-
| 260 | | Net Receivables | 472 | 454 | 523 | | Inventory | 1,056 | 1,337 | 451 | | Other Current Assets | 282 | 276 | 274 | | | Total Current Assets | 4,020 | 5,047 | 3,519 | | Long Term Investments |
-
|
-
|
-
| | Property Plant and Equipment | 25,738 | 24,517 | 14,617 | | Goodwill | 2,453 | 58,964 | 15,670 | | Intangible Assets | 38,778 | 4,891 | 1,037 | | Accumulated Amortization |
-
|
-
|
-
| | Other Assets | 568 | 472 | 205 | | Deferred Long Term Asset Charges | 4,069 | 305 | 33 | | | Total Assets | 75,626 | 94,198 | 35,080 | | | Liabilities | | Current Liabilities | | Accounts Payable | 3,105 | 2,411 | 981 | | Short/Current Long Term Debt | 3,636 | 9,343 | 2,761 | | Other Current Liabilities | 387 | 150 | 41 | | | Total Current Liabilities | 7,128 | 11,904 | 3,783 | | Long Term Debt | 32,841 | 21,505 | 17,231 | | Other Liabilities | 6,426 |
-
| 99 | | Deferred Long Term Liability Charges | 845 | 1,061 | 200 | | Minority Interest | 3,560 | 3,663 | 646 | | Negative Goodwill |
-
|
-
|
-
| | | Total Liabilities | 50,800 | 38,133 | 21,959 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
| 325 | | Preferred Stock |
-
|
-
|
-
| | Common Stock | 2 | 2 | 1 | | Retained Earnings | (27,733) | 3,811 | (2,441) | | Treasury Stock |
-
|
-
|
-
| | Capital Surplus | 52,557 | 52,252 | 15,235 | | Other Stockholder Equity |
-
|
-
|
-
| | | Total Stockholder Equity | 24,826 | 56,065 | 12,796 | | | Net Tangible Assets | ($16,405) | ($7,791) | ($3,911) |
|