| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 1,107 | 800 | 79 | | Short Term Investments |
-
|
-
|
-
| | Net Receivables | 12,695 | 7,212 | 6,423 | | Inventory |
-
|
-
|
-
| | Other Current Assets | 1,022 | 641 | 446 | | | Total Current Assets | 14,824 | 8,653 | 6,948 | | Long Term Investments | 63 | 104 | 143 | | Property Plant and Equipment | 3,141 | 2,312 | 2,488 | | Goodwill | 14,915 | 7,737 | 5,527 | | Intangible Assets | 7,631 | 3,950 | 4,225 | | Accumulated Amortization |
-
|
-
|
-
| | Other Assets | 1,108 | 591 | 209 | | Deferred Long Term Asset Charges |
-
| 377 | 2,069 | | | Total Assets | 41,682 | 23,724 | 21,609 | | | Liabilities | | Current Liabilities | | Accounts Payable | 8,131 | 4,623 | 4,458 | | Short/Current Long Term Debt | 1,235 | 50 | 117 | | Other Current Liabilities | 1,030 | 199 | 295 | | | Total Current Liabilities | 10,396 | 4,872 | 4,870 | | Long Term Debt | 3,720 | 34 | 1,286 | | Other Liabilities | 456 | 616 | 115 | | Deferred Long Term Liability Charges | 583 |
-
|
-
| | Minority Interest |
-
|
-
|
-
| | Negative Goodwill |
-
|
-
|
-
| | | Total Liabilities | 15,155 | 5,522 | 6,271 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
| | Common Stock | 32 | 27 | 27 | | Retained Earnings | 286 | (2,870) | (5,041) | | Treasury Stock | (107) | (107) | (107) | | Capital Surplus | 26,316 | 21,152 | 20,459 | | Other Stockholder Equity |
-
|
-
|
-
| | | Total Stockholder Equity | 26,527 | 18,202 | 15,338 | | | Net Tangible Assets | $3,981 | $6,515 | $5,586 |
|