| PERIOD ENDING | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | 30-Sep-08 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 256,000 | 203,000 | 222,000 | 886,000 | | Short Term Investments |
-
|
-
|
-
|
-
| | Net Receivables | 1,515,000 | 1,493,000 | 1,642,000 | 1,566,000 | | Inventory | 591,000 | 628,000 | 736,000 | 494,000 | | Other Current Assets | 64,000 | 100,000 | 133,000 | 86,000 | | | Total Current Assets | 2,426,000 | 2,424,000 | 2,733,000 | 3,032,000 | | Long Term Investments | 652,000 | 654,000 | 678,000 | 887,000 | | Property Plant and Equipment | 2,194,000 | 2,188,000 | 2,249,000 | 1,112,000 | | Goodwill | 2,150,000 | 2,088,000 | 2,115,000 | 299,000 | | Intangible Assets | 1,178,000 | 1,293,000 | 1,328,000 | 109,000 | | Accumulated Amortization |
-
|
-
|
-
|
-
| | Other Assets | 565,000 | 397,000 | 527,000 | 51,000 | | Deferred Long Term Asset Charges |
-
| 193,000 | 112,000 | 281,000 | | | Total Assets | 9,165,000 | 9,237,000 | 9,742,000 | 5,771,000 | | | Liabilities | | Current Liabilities | | Accounts Payable | 1,245,000 | 1,211,000 | 1,399,000 | 1,209,000 | | Short/Current Long Term Debt | 115,000 | 178,000 | 340,000 | 21,000 | | Other Current Liabilities | 10,000 |
-
|
-
|
-
| | | Total Current Liabilities | 1,370,000 | 1,389,000 | 1,739,000 | 1,230,000 | | Long Term Debt | 1,878,000 | 2,084,000 | 2,128,000 | 45,000 | | Other Liabilities | 2,063,000 | 2,003,000 | 2,039,000 | 1,193,000 | | Deferred Long Term Liability Charges | 147,000 | 218,000 | 236,000 | 101,000 | | Minority Interest |
-
|
-
|
-
|
-
| | Negative Goodwill |
-
|
-
|
-
|
-
| | | Total Liabilities | 5,458,000 | 5,694,000 | 6,142,000 | 2,569,000 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
|
-
| | Common Stock | 1,000 | 1,000 | 1,000 | 1,000 | | Retained Earnings | 3,099,000 | 3,054,000 | 3,013,000 | 3,138,000 | | Treasury Stock |
-
|
-
|
-
|
-
| | Capital Surplus | 506,000 | 497,000 | 497,000 | 33,000 | | Other Stockholder Equity | 101,000 | (9,000) | 89,000 | 30,000 | | | Total Stockholder Equity | 3,707,000 | 3,543,000 | 3,600,000 | 3,202,000 | | | Net Tangible Assets | $379,000 | $162,000 | $157,000 | $2,794,000 |
|