| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 235,000 | 218,000 | 190,000 | 200,000 | | Short Term Investments |
-
| 11,000 |
-
|
-
| | Net Receivables | 1,067,000 | 1,058,000 | 1,044,000 | 993,000 | | Inventory | 943,000 | 998,000 | 993,000 | 1,026,000 | | Other Current Assets | 117,000 | 107,000 | 87,000 | 88,000 | | | Total Current Assets | 2,362,000 | 2,392,000 | 2,314,000 | 2,307,000 | | Long Term Investments |
-
| 106,000 | 98,000 | 109,000 | | Property Plant and Equipment | 719,000 | 762,000 | 685,000 | 720,000 | | Goodwill | 695,000 | 688,000 | 626,000 | 628,000 | | Intangible Assets | 269,000 | 259,000 | 230,000 | 227,000 | | Accumulated Amortization |
-
|
-
|
-
|
-
| | Other Assets | 229,000 | 53,000 | 97,000 | 60,000 | | Deferred Long Term Asset Charges | 371,000 | 112,000 | 121,000 | 142,000 | | | Total Assets | 4,645,000 | 4,372,000 | 4,171,000 | 4,193,000 | | | Liabilities | | Current Liabilities | | Accounts Payable | 1,131,000 | 691,000 | 640,000 | 673,000 | | Short/Current Long Term Debt |
-
| 117,000 | 385,000 | 441,000 | | Other Current Liabilities | 228,000 | 619,000 | 614,000 | 602,000 | | | Total Current Liabilities | 1,359,000 | 1,427,000 | 1,639,000 | 1,716,000 | | Long Term Debt | 532,000 | 530,000 | 233,000 | 235,000 | | Other Liabilities | 1,462,000 | 681,000 | 668,000 | 755,000 | | Deferred Long Term Liability Charges |
-
|
-
|
-
|
-
| | Minority Interest |
-
|
-
|
-
|
-
| | Negative Goodwill |
-
|
-
|
-
|
-
| | | Total Liabilities | 3,353,000 | 2,638,000 | 2,540,000 | 2,706,000 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
|
-
| | Common Stock | 2,000 | 2,000 | 2,000 | 2,000 | | Retained Earnings | 2,444,000 | 2,359,000 | 2,264,000 | 2,149,000 | | Treasury Stock | (1,469,000) | (1,446,000) | (1,427,000) | (1,453,000) | | Capital Surplus | 1,395,000 | 1,391,000 | 1,385,000 | 1,379,000 | | Other Stockholder Equity | (1,080,000) | (572,000) | (593,000) | (590,000) | | | Total Stockholder Equity | 1,292,000 | 1,734,000 | 1,631,000 | 1,487,000 | | | Net Tangible Assets | $328,000 | $787,000 | $775,000 | $632,000 |
|
0.03% Nasdaq 
Balance Sheet
