| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 531,189 | 59,144 | 61,230 | 243,327 | | Short Term Investments |
-
|
-
|
-
|
-
| | Net Receivables | 775,964 | 199,100 | 194,194 | 230,292 | | Inventory | 43,371 | 9,384 | 8,781 | 8,862 | | Other Current Assets | 107,734 | 52,675 | 56,425 | 72,926 | | | Total Current Assets | 1,458,258 | 320,303 | 320,630 | 555,407 | | Long Term Investments |
-
|
-
|
-
| 52,811 | | Property Plant and Equipment | 9,363,187 | 2,786,210 | 2,821,570 | 2,895,892 | | Goodwill | 10,033,994 | 4,015,674 | 4,015,674 | 4,015,674 | | Intangible Assets | 2,101,624 |
-
|
-
| 519,207 | | Accumulated Amortization |
-
|
-
|
-
|
-
| | Other Assets | 630,768 | 764,513 | 775,939 | 138,002 | | Deferred Long Term Asset Charges |
-
|
-
|
-
| 77,202 | | | Total Assets | 22,957,063 | 7,886,700 | 7,933,813 | 8,254,195 | | | Liabilities | | Current Liabilities | | Accounts Payable | 2,827,586 | 427,493 | 394,714 | 437,983 | | Short/Current Long Term Debt | 769,482 | 19,924 | 20,148 | 20,407 | | Other Current Liabilities | 66,301 |
-
|
-
|
-
| | | Total Current Liabilities | 2,149,277 | 447,417 | 414,862 | 458,390 | | Long Term Debt | 7,454,515 | 2,899,936 | 3,002,402 | 3,294,119 | | Other Liabilities |
-
|
-
|
-
| 384,795 | | Deferred Long Term Liability Charges | 6,146,710 | 1,353,025 | 1,341,340 | 953,651 | | Minority Interest | 6,729 |
-
|
-
|
-
| | Negative Goodwill |
-
|
-
|
-
|
-
| | | Total Liabilities | 15,757,231 | 4,700,378 | 4,758,604 | 5,090,955 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
|
-
| | Preferred Stock | 236 | 236 | 236 | 236 | | Common Stock | 297,467 | 101,140 | 100,579 | 100,277 | | Retained Earnings | 3,212,328 | 3,141,334 | 3,143,036 | 3,146,255 | | Treasury Stock |
-
|
-
|
-
|
-
| | Capital Surplus | 5,958,950 | 53,312 | 43,489 | 39,961 | | Other Stockholder Equity | (111,681) | (109,700) | (112,131) | (123,489) | | | Total Stockholder Equity | 9,364,029 | 3,186,322 | 3,175,209 | 3,163,240 | | | Net Tangible Assets | ($2,771,589) | ($829,352) | ($840,465) | ($1,371,641) |
|