| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 192,000 | 148,000 | 145,000 | 188,000 | | Short Term Investments | 473,000 | 433,000 | 289,000 | 342,000 | | Net Receivables | 2,564,000 | 2,523,000 | 2,503,000 | 2,534,000 | | Inventory | 1,359,000 | 1,373,000 | 1,490,000 | 1,554,000 | | Other Current Assets |
-
|
-
|
-
| 177,000 | | | Total Current Assets | 4,588,000 | 4,477,000 | 4,427,000 | 4,795,000 | | Long Term Investments |
-
|
-
|
-
|
-
| | Property Plant and Equipment | 2,528,000 | 2,542,000 | 2,525,000 | 2,639,000 | | Goodwill | 5,482,000 | 5,376,000 | 5,213,000 | 5,232,000 | | Intangible Assets | 2,492,000 | 2,481,000 | 2,426,000 | 2,518,000 | | Accumulated Amortization |
-
|
-
|
-
|
-
| | Other Assets |
-
|
-
|
-
| 500,000 | | Deferred Long Term Asset Charges | 1,405,000 | 1,315,000 | 1,410,000 | 971,000 | | | Total Assets | 16,495,000 | 16,191,000 | 16,001,000 | 16,655,000 | | | Liabilities | | Current Liabilities | | Accounts Payable | 1,338,000 | 1,186,000 | 1,214,000 | 1,418,000 | | Short/Current Long Term Debt | 392,000 | 643,000 | 480,000 | 1,081,000 | | Other Current Liabilities | 1,283,000 | 1,230,000 | 1,236,000 | 1,246,000 | | | Total Current Liabilities | 3,013,000 | 3,059,000 | 2,930,000 | 3,745,000 | | Long Term Debt | 3,391,000 | 3,399,000 | 3,707,000 | 3,190,000 | | Other Liabilities | 3,084,000 | 3,042,000 | 3,257,000 | 2,860,000 | | Deferred Long Term Liability Charges |
-
|
-
|
-
| 543,000 | | Minority Interest | 46,000 | 44,000 | 42,000 |
-
| | Negative Goodwill |
-
|
-
|
-
|
-
| | | Total Liabilities | 9,534,000 | 9,544,000 | 9,936,000 | 10,338,000 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
|
-
| | Common Stock |
-
|
-
|
-
| 82,000 | | Retained Earnings |
-
|
-
|
-
| 3,917,000 | | Treasury Stock |
-
|
-
|
-
|
-
| | Capital Surplus |
-
|
-
|
-
| 3,879,000 | | Other Stockholder Equity |
-
| 6,647,000 |
-
| (1,561,000) | | | Total Stockholder Equity | 6,961,000 | 6,647,000 | 6,065,000 | 6,317,000 | | | Net Tangible Assets | ($1,013,000) | ($1,210,000) | ($1,574,000) | ($1,433,000) |
|
0.29% Nasdaq 
Balance Sheet
