| PERIOD ENDING | 31-Oct-09 | 1-Aug-09 | 2-May-09 | 31-Jan-09 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 484,000 | 519,000 | 78,000 | 72,000 | | Short Term Investments |
-
|
-
|
-
|
-
| | Net Receivables | 2,246,000 | 2,336,000 | 2,141,000 | 2,152,000 | | Inventory | 1,193,000 | 929,000 | 1,004,000 | 900,000 | | Other Current Assets | 84,000 | 67,000 | 70,000 | 93,000 | | | Total Current Assets | 4,007,000 | 3,851,000 | 3,293,000 | 3,217,000 | | Long Term Investments |
-
|
-
|
-
|
-
| | Property Plant and Equipment | 2,239,000 | 2,241,000 | 2,231,000 | 2,221,000 | | Goodwill | 53,000 | 53,000 | 53,000 | 53,000 | | Intangible Assets |
-
|
-
|
-
|
-
| | Accumulated Amortization |
-
|
-
|
-
|
-
| | Other Assets | 217,000 | 195,000 | 183,000 | 170,000 | | Deferred Long Term Asset Charges |
-
|
-
|
-
|
-
| | | Total Assets | 6,516,000 | 6,340,000 | 5,760,000 | 5,661,000 | | | Liabilities | | Current Liabilities | | Accounts Payable | 1,235,000 | 1,116,000 | 776,000 | 777,000 | | Short/Current Long Term Debt | 356,000 | 375,000 | 500,000 | 299,000 | | Other Current Liabilities | 520,000 | 541,000 | 539,000 | 525,000 | | | Total Current Liabilities | 2,111,000 | 2,032,000 | 1,815,000 | 1,601,000 | | Long Term Debt | 2,259,000 | 2,260,000 | 2,002,000 | 2,214,000 | | Other Liabilities | 246,000 | 226,000 | 210,000 | 201,000 | | Deferred Long Term Liability Charges | 470,000 | 465,000 | 459,000 | 435,000 | | Minority Interest |
-
|
-
|
-
|
-
| | Negative Goodwill |
-
|
-
|
-
|
-
| | | Total Liabilities | 5,086,000 | 4,983,000 | 4,486,000 | 4,451,000 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
|
-
| | Common Stock | 1,051,000 | 1,026,000 | 1,014,000 | 997,000 | | Retained Earnings | 388,000 | 340,000 | 269,000 | 223,000 | | Treasury Stock |
-
|
-
|
-
|
-
| | Capital Surplus |
-
|
-
|
-
|
-
| | Other Stockholder Equity | (9,000) | (9,000) | (9,000) | (10,000) | | | Total Stockholder Equity | 1,430,000 | 1,357,000 | 1,274,000 | 1,210,000 | | | Net Tangible Assets | $1,377,000 | $1,304,000 | $1,221,000 | $1,157,000 |
|
0.26% Nasdaq 
Balance Sheet
