| PERIOD ENDING | 31-Oct-09 | 1-Aug-09 | 2-May-09 | 31-Jan-09 | | | Assets | | Current Assets | | Cash And Cash Equivalents | 1,035,147 | 633,442 | 738,361 | 633,774 | | Short Term Investments |
-
|
-
|
-
|
-
| | Net Receivables | 2,260,895 | 2,070,360 | 2,061,447 | 2,145,857 | | Inventory | 2,375,898 | 2,523,153 | 2,350,910 | 2,404,210 | | Other Current Assets | 340,755 | 489,741 | 561,632 | 546,340 | | | Total Current Assets | 6,012,695 | 5,716,696 | 5,712,350 | 5,730,181 | | Long Term Investments |
-
|
-
|
-
| 67,200 | | Property Plant and Equipment | 2,200,119 | 2,240,205 | 2,225,870 | 2,290,626 | | Goodwill | 4,245,012 | 4,157,726 | 3,932,056 | 3,780,169 | | Intangible Assets | 620,008 | 657,630 | 668,129 | 752,249 | | Accumulated Amortization |
-
|
-
|
-
|
-
| | Other Assets | 569,852 | 524,591 | 511,016 | 385,553 | | Deferred Long Term Asset Charges | 25,649 |
-
|
-
|
-
| | | Total Assets | 13,673,335 | 13,296,848 | 13,049,421 | 13,005,978 | | | Liabilities | | Current Liabilities | | Accounts Payable | 3,855,058 | 3,549,628 | 3,408,349 | 2,847,623 | | Short/Current Long Term Debt | 61,717 | 603,161 | 858,894 | 1,473,248 | | Other Current Liabilities |
-
|
-
|
-
| 457,606 | | | Total Current Liabilities | 3,916,775 | 4,152,789 | 4,267,243 | 4,778,477 | | Long Term Debt | 2,502,867 | 2,361,513 | 2,362,119 | 2,605,070 | | Other Liabilities | 605,295 | 601,643 | 598,279 |
-
| | Deferred Long Term Liability Charges |
-
|
-
|
-
|
-
| | Minority Interest | 79,465 |
-
|
-
| 58,224 | | Negative Goodwill |
-
|
-
|
-
|
-
| | | Total Liabilities | 7,104,402 | 7,115,945 | 7,227,641 | 7,441,771 | | |
Stockholders' Equity
| | Misc Stocks Options Warrants |
-
|
-
|
-
|
-
| | Redeemable Preferred Stock |
-
|
-
|
-
|
-
| | Preferred Stock |
-
|
-
|
-
|
-
| | Common Stock | 535 | 536 | 531 | 529 | | Retained Earnings | 5,694,774 | 5,484,668 | 5,451,326 | 5,367,341 | | Treasury Stock | (3,386,117) | (3,381,809) | (3,359,017) | (3,357,734) | | Capital Surplus | 4,251,102 | 4,174,915 | 4,090,909 | 4,048,398 | | Other Stockholder Equity | 8,639 | (97,407) | (361,969) | (494,327) | | | Total Stockholder Equity | 6,568,933 | 6,180,903 | 5,821,780 | 5,564,207 | | | Net Tangible Assets | $1,703,913 | $1,365,547 | $1,221,595 | $1,031,789 |
|