Advertisement
U.S. markets open in 4 hours 42 minutes

Korean Air Lines Co., Ltd. (003490.KS)

KSE - KSE Delayed Price. Currency in KRW
21,700.00-100.00 (-0.46%)
At close: 03:30PM KST
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,111,796,106
16,111,796,106
14,096,094,819
9,016,824,640
7,610,530,916
Cost of Revenue
12,850,301,877
12,850,301,877
10,245,440,431
6,912,047,064
6,850,104,202
Gross Profit
3,261,494,229
3,261,494,229
3,850,654,389
2,104,777,576
760,426,714
Operating Expense
1,471,003,908
1,471,003,908
1,020,067,635
686,808,944
652,919,607
Operating Income
1,790,490,321
1,790,490,321
2,830,586,754
1,417,968,632
107,507,107
Net Non Operating Interest Income Expense
-229,524,229
-229,524,229
-244,828,218
-320,803,911
-471,417,646
Pretax Income
1,575,690,364
1,575,690,364
2,562,134,998
843,114,022
-935,697,157
Tax Provision
446,584,628
446,584,628
832,632,146
264,331,989
-112,240,259
Net Income Common Stockholders
1,061,165,289
1,061,165,289
1,728,363,138
577,683,540
-211,545,445
Basic EPS
3.64k
2.87k
4.79k
1.74k
-1.58k
Diluted EPS
3.64k
2.87k
4.79k
1.66k
-1.80k
Basic Average Shares
366,616
370,260
361,054
331,431
168,727
Diluted Average Shares
366,616
370,260
361,054
347,583
179,827
Total Operating Income as Reported
1,790,089,191
1,790,089,191
2,830,586,754
1,417,968,633
107,324,036
Rent Expense Supplemental
7,294,348
7,294,348
2,598,238
-
-
Total Expenses
14,321,305,785
14,321,305,785
11,265,508,066
7,598,856,008
7,503,023,809
Net Income from Continuing & Discontinued Operation
1,061,165,289
1,061,165,289
1,728,363,138
577,683,540
-211,545,445
Normalized Income
1,053,656,417
1,053,656,417
1,592,866,836
493,869,480
-37,205,406
Interest Income
301,890,971
301,890,971
156,121,774
70,129,775
42,444,881
Interest Expense
531,415,199
531,415,199
400,949,993
390,933,686
513,862,527
Net Interest Income
-229,524,229
-229,524,229
-244,828,218
-320,803,911
-471,417,646
EBIT
2,107,105,563
2,107,105,563
2,963,084,991
1,234,047,708
-421,834,630
EBITDA
3,830,001,935
3,830,001,935
4,612,821,075
2,929,412,244
1,547,284,771
Reconciled Cost of Revenue
12,850,301,877
12,850,301,877
10,245,440,431
6,912,047,064
6,850,104,202
Reconciled Depreciation
1,722,896,372
1,722,896,372
1,649,736,084
1,695,364,536
1,969,119,401
Net Income from Continuing Operation Net Minority Interest
1,061,165,289
1,061,165,289
1,728,363,138
577,683,540
-804,983,708
Total Unusual Items Excluding Goodwill
10,478,786
10,478,786
200,728,099
122,092,265
-872,429,360
Total Unusual Items
10,478,786
10,478,786
200,728,099
122,092,265
-872,429,360
Normalized EBITDA
3,819,523,149
3,819,523,149
4,412,092,976
2,807,319,979
2,419,714,131
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,969,914
2,969,914
65,231,796
38,278,205
-104,651,058