HKSE - Delayed Quote • HKD
Cybernaut International Holdings Company Limited (1020.HK)
At close: 3:17 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
69,305.000
56,940.000
126,377.000
285,208.000
Cost of Revenue
43,458.000
32,055.000
101,061.000
218,751.000
Gross Profit
25,847.000
24,885.000
25,316.000
66,457.000
Operating Expense
41,227.000
41,632.000
54,379.000
72,824.000
Operating Income
-15,380.000
-16,747.000
-29,063.000
-6,367.000
Net Non Operating Interest Income Expense
-50,587.000
-54,037.000
-28,081.000
-18,768.000
Pretax Income
15,010.000
11,852.000
-266,124.000
-103,081.000
Tax Provision
977.000
1,048.000
-10,265.000
-1,647.000
Net Income Common Stockholders
13,980.000
10,751.000
-257,924.000
-76,227.000
Diluted NI Available to Com Stockholders
13,980.000
10,751.000
-257,924.000
-76,227.000
Basic EPS
0.00
0.00
-0.06
-0.02
Diluted EPS
0.00
0.00
-0.06
-0.02
Basic Average Shares
3,975,448.000
3,975,448.000
3,975,448.000
3,975,448.000
Diluted Average Shares
4,222,607.000
4,222,607.000
3,975,448.000
3,975,448.000
Total Expenses
84,685.000
73,687.000
155,440.000
291,575.000
Net Income from Continuing & Discontinued Operation
13,980.000
10,751.000
-257,924.000
-76,227.000
Normalized Income
-27,889.012
-31,603.561
156,015.290
105,941.886
Interest Income
--
82.000
44.000
813.000
Interest Expense
50,669.000
54,119.000
28,125.000
19,581.000
Net Interest Income
-50,587.000
-54,037.000
-28,081.000
-18,768.000
EBIT
65,679.000
65,971.000
-237,999.000
-83,500.000
EBITDA
65,679.000
71,417.000
-217,595.000
-51,810.000
Reconciled Cost of Revenue
43,458.000
32,055.000
101,061.000
218,751.000
Reconciled Depreciation
--
5,446.000
20,404.000
31,690.000
Net Income from Continuing Operation Net Minority Interest
13,980.000
10,751.000
-257,924.000
-100,278.000
Total Unusual Items Excluding Goodwill
44,784.000
46,463.000
-209,651.000
-115,543.000
Total Unusual Items
44,784.000
46,463.000
2,724.000
-23,020.000
Normalized EBITDA
20,895.000
24,954.000
-220,319.000
-28,790.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
2,914.988
4,108.439
-8,086.710
-1,846.114
12/31/2020 - 7/7/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade