| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 151,806 | 188,453 | 87,996 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 200,246 | 190,051 | 124,296 | | Adjustments To Net Income | (15,708) | (99,616) | 8,037 | | Changes In Accounts Receivables | (5,208) | (28,647) | 30,299 | | Changes In Liabilities | (26,653) | (36,722) | 129,957 | | Changes In Inventories | (5,469) | 8,460 | (24,216) | | Changes In Other Operating Activities | (48,581) | (16,041) | (7,990) | | | Total Cash Flow From Operating Activities | 250,433 | 205,938 | 348,379 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (1,302,157) | (863,881) | (973,205) | | Investments | 32,841 |
-
| (15,000) | | Other Cashflows from Investing Activities | 108,318 | 448,091 | 144,916 | | | Total Cash Flows From Investing Activities | (1,160,998) | (415,790) | (843,289) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
| (225) | | Sale Purchase of Stock | 5,000 |
-
| 176,367 | | Net Borrowings | 855,593 | 321,079 | 267,416 | | Other Cash Flows from Financing Activities |
-
|
-
|
-
| | | Total Cash Flows From Financing Activities | 860,593 | 321,079 | 443,558 | | Effect Of Exchange Rate Changes | 1,799 | (692) | (1,001) | | | Change In Cash and Cash Equivalents | ($48,173) | $110,535 | ($52,353) |
|