| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 214,794 | 213,342 | 379,041 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 97,485 | 76,030 | 60,005 | | Adjustments To Net Income | 729,414 | 538,431 | 472,864 | | Changes In Accounts Receivables | (3,294) | 18,400 | (75,423) | | Changes In Liabilities | 4,662 | 72,479 | 42,604 | | Changes In Inventories | (112,173) | (27,082) | (7,598) | | Changes In Other Operating Activities | (11,273) | (59,691) | 20,166 | | | Total Cash Flow From Operating Activities | 919,615 | 831,909 | 891,659 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (82,808) | (159,583) | (92,477) | | Investments | (492,033) | 426,720 | (207,227) | | Other Cashflows from Investing Activities | (170,541) | (219,324) | (70,050) | | | Total Cash Flows From Investing Activities | (745,382) | 47,813 | (369,754) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | (1,112,099) | (851,260) | 200,154 | | Net Borrowings |
-
|
-
| (1,225) | | Other Cash Flows from Financing Activities | (58,061) |
-
|
-
| | | Total Cash Flows From Financing Activities | (1,170,160) | (851,260) | 198,929 | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($995,927) | $28,462 | $720,834 |
|