Tel Aviv - Delayed Quote ILA

Brimag Digital Age Ltd. (BRMG.TA)

1,360.00 +89.00 (+7.00%)
As of 10:05 AM GMT+3. Market Open.
Currency in ILS All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
462,946.00
462,946.00
516,589.00
516,649.00
506,187.00
Cost of Revenue
364,952.00
364,952.00
394,629.00
357,634.00
367,023.00
Gross Profit
97,994.00
97,994.00
121,960.00
159,015.00
139,164.00
Operating Expense
95,615.00
95,615.00
99,320.00
92,766.00
87,087.00
Operating Income
2,379.00
2,379.00
22,640.00
66,249.00
52,077.00
Net Non Operating Interest Income Expense
-17,181.00
-17,181.00
-11,685.00
-8,789.00
-9,666.00
Pretax Income
215.00
215.00
26,309.00
71,765.00
49,206.00
Tax Provision
182.00
182.00
364.00
12,975.00
10,194.00
Net Income Common Stockholders
-25.00
-25.00
25,887.00
58,790.00
39,012.00
Diluted NI Available to Com Stockholders
-25.00
-25.00
25,887.00
58,790.00
39,012.00
Basic EPS
-0.00
--
2.56
5.81
3.86
Diluted EPS
-0.00
--
2.56
5.81
3.86
Basic Average Shares
9,949.00
--
10,113.00
10,113.00
10,113.00
Diluted Average Shares
9,949.00
--
10,113.00
10,113.00
10,113.00
Total Operating Income as Reported
13,777.00
13,777.00
17,762.00
66,489.00
52,077.00
Rent Expense Supplemental
4,940.00
4,940.00
2,488.00
3,540.00
3,494.00
Total Expenses
460,567.00
460,567.00
493,949.00
450,400.00
454,110.00
Net Income from Continuing & Discontinued Operation
-25.00
-25.00
25,887.00
58,790.00
39,012.00
Normalized Income
-25.00
-25.00
25,887.00
58,790.00
39,012.00
Interest Income
817.00
817.00
485.00
295.00
178.00
Interest Expense
20,452.00
20,452.00
12,922.00
7,279.00
7,964.00
Net Interest Income
-17,181.00
-17,181.00
-11,685.00
-8,789.00
-9,666.00
EBIT
20,667.00
20,667.00
39,231.00
79,044.00
57,170.00
EBITDA
39,589.00
39,589.00
57,001.00
93,881.00
73,015.00
Reconciled Cost of Revenue
364,952.00
364,952.00
394,629.00
357,634.00
367,023.00
Reconciled Depreciation
18,922.00
18,922.00
17,770.00
14,837.00
15,845.00
Net Income from Continuing Operation Net Minority Interest
-25.00
-25.00
25,887.00
58,790.00
39,012.00
Normalized EBITDA
39,589.00
39,589.00
57,001.00
93,881.00
73,015.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 9/12/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade