| PERIOD ENDING | 31-Mar-09 | 9-May-08 | 31-Mar-08 | | Net Income | 124,308 | 103,992 | 103,992 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 65,514 | 54,241 | 54,241 | | Adjustments To Net Income | (4,497) | 11,164 | 11,164 | | Changes In Accounts Receivables | (17,571) | (32,600) | (32,600) | | Changes In Liabilities | (27,614) | (12,022) | (12,022) | | Changes In Inventories | (23,007) | (18,969) | (18,969) | | Changes In Other Operating Activities | 10,729 | (18,249) | (18,249) | | | Total Cash Flow From Operating Activities | 127,862 | 87,557 | 87,557 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (454,910) | (338,003) | (338,003) | | Investments |
-
|
-
|
-
| | Other Cashflows from Investing Activities | 85,407 | 27,858 | 27,858 | | | Total Cash Flows From Investing Activities | (369,503) | (310,145) | (310,145) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (15,118) | (12,650) | (12,650) | | Sale Purchase of Stock | 225,259 | 5,756 | 5,756 | | Net Borrowings | 87,483 | 334,523 | 334,523 | | Other Cash Flows from Financing Activities | 248 | 1,231 | 1,231 | | | Total Cash Flows From Financing Activities | 297,872 | 328,860 | 328,860 | | Effect Of Exchange Rate Changes | (45,312) | (410) | (410) | | | Change In Cash and Cash Equivalents | $10,919 | $105,862 | $105,862 |
|