| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 294,000 | 227,756 | 197,550 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 133,600 | 89,045 | 71,774 | | Adjustments To Net Income | (46,200) | (4,566) | (4,868) | | Changes In Accounts Receivables | 45,800 | 4,903 | 20,878 | | Changes In Liabilities | (37,600) | (19,619) | 31,987 | | Changes In Inventories | (8,800) |
-
| 1,772 | | Changes In Other Operating Activities | (30,500) | (15,816) | (63,541) | | | Total Cash Flow From Operating Activities | 350,300 | 281,703 | 255,552 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (2,652,500) | (1,209,848) | (200,330) | | Investments | (173,400) | (945) |
-
| | Other Cashflows from Investing Activities | 68,500 | 30,467 | 8,814 | | | Total Cash Flows From Investing Activities | (2,757,400) | (1,180,326) | (191,516) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (260,500) | (204,950) | (136,388) | | Sale Purchase of Stock | 1,448,800 | 526,589 | 199,385 | | Net Borrowings | 1,039,200 | 495,271 | 206,207 | | Other Cash Flows from Financing Activities |
-
|
-
|
-
| | | Total Cash Flows From Financing Activities | 2,227,500 | 816,910 | 269,204 | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($179,600) | ($81,713) | $333,240 |
|