| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | (48,858) | (222,813) | (41,893) | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 551,272 | 560,553 | 293,844 | | Adjustments To Net Income | 17,420 | 72,411 | 28,683 | | Changes In Accounts Receivables | (5,010) | 3,966 | (13,067) | | Changes In Liabilities | 77,106 | 8,849 | 34,835 | | Changes In Inventories |
-
|
-
|
-
| | Changes In Other Operating Activities | (78,929) | (72,611) | (20,986) | | | Total Cash Flow From Operating Activities | 513,001 | 350,355 | 281,416 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (450,732) | (300,005) | (124,820) | | Investments |
-
| 2,909 | (4,068) | | Other Cashflows from Investing Activities | (25,881) | (494,352) | (303,611) | | | Total Cash Flows From Investing Activities | (476,613) | (791,448) | (432,499) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (19,878) | (57,075) | (19,877) | | Sale Purchase of Stock | (36,241) | (698,635) | (472,488) | | Net Borrowings | 86,091 | 711,017 | 1,196,029 | | Other Cash Flows from Financing Activities | 17,745 | (33,089) | (24,750) | | | Total Cash Flows From Financing Activities | 47,717 | (77,782) | 678,914 | | Effect Of Exchange Rate Changes | (4,131) | 1,404 | (523) | | | Change In Cash and Cash Equivalents | $79,974 | ($517,471) | $527,308 |
|