| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 280,966 | 442,919 | 307,384 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 240,020 | 229,914 | 171,333 | | Adjustments To Net Income | 83,069 | 41,903 | (137,830) | | Changes In Accounts Receivables | (117,235) | 105,118 | 31,046 | | Changes In Liabilities | 18,773 | 28,214 | 49,991 | | Changes In Inventories | 8,771 | (99,331) | (87,540) | | Changes In Other Operating Activities | (71,831) | 86,257 | 9,302 | | | Total Cash Flow From Operating Activities | 529,897 | 816,260 | 358,703 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (514,834) | (504,066) | (394,348) | | Investments | (40,521) | (38,907) | (25,474) | | Other Cashflows from Investing Activities | (396,141) | 5,937 | (32,138) | | | Total Cash Flows From Investing Activities | (951,496) | (537,036) | (451,960) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (65,869) | (68,204) | (45,188) | | Sale Purchase of Stock | 795 | (413,915) | 23,218 | | Net Borrowings | 506,934 | 36,612 | (134,464) | | Other Cash Flows from Financing Activities | 65,551 |
-
|
-
| | | Total Cash Flows From Financing Activities | 507,411 | (445,507) | (156,433) | | Effect Of Exchange Rate Changes | 27,607 |
-
| 1,610 | | | Change In Cash and Cash Equivalents | $113,419 | ($166,284) | ($248,080) |
|