XETRA - Delayed Quote • EUR
FRIWO AG (CEA.DE)
At close: April 19 at 5:36 PM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
171,313.00
184,869.00
100,546.00
99,356.00
Cost of Revenue
155,007.00
167,213.00
95,979.00
92,425.00
Gross Profit
16,306.00
17,656.00
4,567.00
6,931.00
Operating Expense
12,958.00
12,499.00
11,716.00
10,149.00
Operating Income
3,348.00
5,157.00
-7,149.00
-3,218.00
Net Non Operating Interest Income Expense
-2,966.00
-2,372.00
-2,179.00
-1,374.00
Pretax Income
-624.00
1,780.00
-10,150.00
-5,223.00
Tax Provision
1,423.00
1,268.00
400.00
287.00
Net Income Common Stockholders
-2,047.00
512.00
-10,550.00
-5,510.00
Diluted NI Available to Com Stockholders
-2,047.00
512.00
-10,550.00
-5,510.00
Basic EPS
-0.24
0.06
-1.37
-0.72
Diluted EPS
-0.24
0.06
-1.37
-0.72
Basic Average Shares
8,530.08
8,554.50
7,700.00
7,700.00
Diluted Average Shares
8,530.08
8,554.50
7,700.00
7,700.00
Total Expenses
167,965.00
179,712.00
107,695.00
102,574.00
Net Income from Continuing & Discontinued Operation
-2,047.00
512.00
-10,550.00
-5,510.00
Normalized Income
-1,950.95
608.05
-6,555.00
-5,510.00
Interest Income
122.00
222.00
2.00
--
Interest Expense
3,088.00
2,594.00
2,181.00
1,374.00
Net Interest Income
-2,966.00
-2,372.00
-2,179.00
-1,374.00
EBIT
2,464.00
4,374.00
-7,969.00
-3,849.00
EBITDA
6,951.00
8,779.00
-4,083.00
396.00
Reconciled Cost of Revenue
155,007.00
167,213.00
95,979.00
92,425.00
Reconciled Depreciation
4,487.00
4,405.00
3,886.00
4,245.00
Net Income from Continuing Operation Net Minority Interest
-2,047.00
512.00
-10,550.00
-5,510.00
Total Unusual Items Excluding Goodwill
-113.00
-113.00
-2,350.00
--
Total Unusual Items
-113.00
-113.00
--
--
Normalized EBITDA
7,064.00
8,892.00
-4,083.00
396.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-16.95
-16.95
-705.00
--
12/31/2020 - 7/7/1999
Yahoo Finance Plus Essential access required. Unlock Access