NYSE - Delayed Quote • USD
Canadian Pacific Kansas City Limited (CP)
At close: April 24 at 4:00 PM EDT
After hours: April 24 at 7:46 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,555,000.00
12,555,000.00
8,814,000.00
7,995,000.00
7,710,000.00
Cost of Revenue
6,179,000.00
6,179,000.00
4,223,000.00
3,571,000.00
3,349,000.00
Gross Profit
6,376,000.00
6,376,000.00
4,591,000.00
4,424,000.00
4,361,000.00
Operating Expense
1,991,000.00
1,991,000.00
1,286,000.00
1,218,000.00
1,050,000.00
Operating Income
4,385,000.00
4,385,000.00
3,305,000.00
3,206,000.00
3,311,000.00
Net Non Operating Interest Income Expense
-771,000.00
-771,000.00
-652,000.00
-440,000.00
-458,000.00
Other Income Expense
-6,667,000.00
-6,667,000.00
1,492,000.00
854,000.00
349,000.00
Pretax Income
-3,053,000.00
-3,053,000.00
4,145,000.00
3,620,000.00
3,202,000.00
Tax Provision
-6,976,000.00
-6,976,000.00
628,000.00
768,000.00
758,000.00
Net Income Common Stockholders
3,927,000.00
3,927,000.00
3,517,000.00
2,852,000.00
2,444,000.00
Diluted NI Available to Com Stockholders
3,927,000.00
3,927,000.00
3,517,000.00
2,852,000.00
2,444,000.00
Basic EPS
4.22
4.22
3.78
4.20
3.61
Diluted EPS
4.21
4.21
3.77
4.18
3.59
Basic Average Shares
931,300.00
931,300.00
930,000.00
679,700.00
677,500.00
Diluted Average Shares
933,700.00
933,700.00
932,900.00
682,800.00
680,000.00
Total Operating Income as Reported
4,388,000.00
4,388,000.00
3,329,000.00
3,206,000.00
3,311,000.00
Rent Expense Supplemental
277,000.00
277,000.00
140,000.00
121,000.00
142,000.00
Total Expenses
8,170,000.00
8,170,000.00
5,509,000.00
4,789,000.00
4,399,000.00
Interest Income
--
--
--
6,000.00
4,000.00
Interest Expense
771,000.00
771,000.00
652,000.00
440,000.00
458,000.00
Net Interest Income
-771,000.00
-771,000.00
-652,000.00
-440,000.00
-458,000.00
Net Income from Continuing & Discontinued Operation
3,927,000.00
3,927,000.00
3,517,000.00
2,852,000.00
2,444,000.00
Normalized Income
9,222,675.00
9,222,675.00
3,498,976.00
2,372,202.21
2,432,550.91
EBIT
-2,282,000.00
-2,282,000.00
4,797,000.00
4,060,000.00
3,660,000.00
EBITDA
-739,000.00
-739,000.00
5,650,000.00
4,871,000.00
4,439,000.00
Reconciled Cost of Revenue
6,179,000.00
6,179,000.00
4,223,000.00
3,571,000.00
3,349,000.00
Reconciled Depreciation
1,543,000.00
1,543,000.00
853,000.00
811,000.00
779,000.00
Net Income from Continuing Operation Net Minority Interest
3,927,000.00
3,927,000.00
3,517,000.00
2,852,000.00
2,444,000.00
Total Unusual Items Excluding Goodwill
-7,205,000.00
-7,205,000.00
24,000.00
609,000.00
15,000.00
Total Unusual Items
-7,205,000.00
-7,205,000.00
24,000.00
609,000.00
15,000.00
Normalized EBITDA
6,466,000.00
6,466,000.00
5,626,000.00
4,262,000.00
4,424,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,909,325.00
-1,909,325.00
5,976.00
129,202.21
3,550.91
12/31/2020 - 12/30/1983
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CNI Canadian National Railway Company
122.86
-5.05%
UNP Union Pacific Corporation
231.98
-1.82%
NSC Norfolk Southern Corporation
236.22
-3.60%
CSX CSX Corporation
33.67
-3.02%
CNR.TO Canadian National Railway Company
168.35
-4.77%
WAB Westinghouse Air Brake Technologies Corporation
163.38
+10.04%
GBX The Greenbrier Companies, Inc.
53.49
0.00%
TRN Trinity Industries, Inc.
27.18
+1.57%
RAIL FreightCar America, Inc.
3.4700
-2.25%
FSTR L.B. Foster Company
24.51
+1.70%