| PERIOD ENDING | 28-Dec-08 | 30-Dec-07 | 31-Dec-06 | | Net Income | 8,662 | 14,784 | 21,000 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 40,299 | 37,146 | 29,489 | | Adjustments To Net Income | 16,823 | 13,628 | 3,828 | | Changes In Accounts Receivables | 2,493 | (4,475) | (3,767) | | Changes In Liabilities | (2,281) | 14,165 | 15,298 | | Changes In Inventories | (216) | (449) | (969) | | Changes In Other Operating Activities | 435 | 2,351 | 596 | | | Total Cash Flow From Operating Activities | 66,215 | 77,150 | 65,475 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (56,601) | (83,433) | (63,712) | | Investments |
-
|
-
| 11,415 | | Other Cashflows from Investing Activities |
-
|
-
|
-
| | | Total Cash Flows From Investing Activities | (56,601) | (83,433) | (52,297) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | (59,017) | (12,437) | (17,181) | | Net Borrowings | 53,000 | 21,000 |
-
| | Other Cash Flows from Financing Activities |
-
| 328 | 918 | | | Total Cash Flows From Financing Activities | (6,017) | 8,891 | (16,263) | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | $3,597 | $2,608 | ($3,085) |
|