| PERIOD ENDING | 30-Apr-09 | 30-Apr-08 | 30-Apr-07 | | Net Income | (3,135) | 1,608 | 770 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 456 | 312 | 383 | | Adjustments To Net Income | (1,180) | 889 | 625 | | Changes In Accounts Receivables | 940 | 688 | 146 | | Changes In Liabilities | (377) | (82) | (136) | | Changes In Inventories | (223) | 144 | 67 | | Changes In Other Operating Activities | (69) | 159 | (150) | | | Total Cash Flow From Operating Activities | (3,588) | 3,718 | 1,705 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (617) | (235) | (320) | | Investments |
-
| 1,537 |
-
| | Other Cashflows from Investing Activities | (912) | 21 |
-
| | | Total Cash Flows From Investing Activities | (1,529) | 1,323 | (320) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
| (2,114) | (2,055) | | Sale Purchase of Stock |
-
| 496 | 651 | | Net Borrowings |
-
|
-
|
-
| | Other Cash Flows from Financing Activities |
-
| 81 | 113 | | | Total Cash Flows From Financing Activities |
-
| (1,537) | (1,291) | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($5,117) | $3,504 | $94 |
|