| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 221,699 | 134,220 | 61,063 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 43,221 | 24,467 | 16,766 | | Adjustments To Net Income | 240 | (21,394) | (1,057) | | Changes In Accounts Receivables | 176 | (822) | 7 | | Changes In Liabilities | (2,988) | 11,803 | 2,840 | | Changes In Inventories | (1,044) | (823) | (407) | | Changes In Other Operating Activities | (153) | 1,508 | 3,158 | | | Total Cash Flow From Operating Activities | 261,151 | 148,959 | 82,370 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (109,568) | (487,746) | (193,096) | | Investments |
-
|
-
|
-
| | Other Cashflows from Investing Activities | 906 | 78,661 |
-
| | | Total Cash Flows From Investing Activities | (108,662) | (409,085) | (193,096) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (247,001) | (131,044) | (73,578) | | Sale Purchase of Stock | 119 | 433,085 | 71,651 | | Net Borrowings | 139,700 | (39,700) | 125,655 | | Other Cash Flows from Financing Activities |
-
|
-
| (19,721) | | | Total Cash Flows From Financing Activities | (107,182) | 262,341 | 104,007 | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | $45,307 | $2,215 | ($6,719) |
|