| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 1,086,457 | 720,818 | 533,996 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 538,851 | 608,480 | 504,048 | | Adjustments To Net Income | (481,324) | 55,048 | (33,208) | | Changes In Accounts Receivables | 164,969 | (511,841) | 3,347 | | Changes In Liabilities | (140,829) | 507,559 | 48,054 | | Changes In Inventories | (110,716) | 162,594 | 115,071 | | Changes In Other Operating Activities | 78,148 | (137,211) | (57,750) | | | Total Cash Flow From Operating Activities | 1,135,555 | 1,405,447 | 1,113,556 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (2,975,093) | (2,343,804) | (1,017,106) | | Investments | (490,735) | (20,694) | (286,863) | | Other Cashflows from Investing Activities | 1,131,300 | 64,834 | (51,829) | | | Total Cash Flows From Investing Activities | (2,334,528) | (2,299,664) | (1,355,798) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (307,681) | (486,662) | (378,680) | | Sale Purchase of Stock | 24,058 | 612,354 | 54,146 | | Net Borrowings | 1,789,458 | 752,113 | 554,590 | | Other Cash Flows from Financing Activities |
-
| 43,936 |
-
| | | Total Cash Flows From Financing Activities | 1,505,836 | 921,741 | 230,057 | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | $306,863 | $27,524 | ($12,185) |
|