| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 954,021 | 533,674 | 601,155 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 562,171 | 523,762 | 448,208 | | Adjustments To Net Income | 78,307 | 92,199 | 42,288 | | Changes In Accounts Receivables | 760,771 | (703,346) | 155,628 | | Changes In Liabilities | (1,073,710) | 1,111,807 | 2,398 | | Changes In Inventories | (15,425) | (14,051) | (66,288) | | Changes In Other Operating Activities | (29,066) | 46,896 | (8,320) | | | Total Cash Flow From Operating Activities | 1,237,069 | 1,590,941 | 1,175,069 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (1,979,459) | (2,185,800) | (1,341,070) | | Investments |
-
|
-
| 10,844 | | Other Cashflows from Investing Activities | (432,410) | (367,807) | (359,062) | | | Total Cash Flows From Investing Activities | (2,411,869) | (2,553,607) | (1,689,288) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (1,093,224) | (990,031) | (852,123) | | Sale Purchase of Stock | 140,894 | 370,625 | 884,765 | | Net Borrowings | 2,123,296 | 1,549,866 | 462,330 | | Other Cash Flows from Financing Activities |
-
| 48,895 |
-
| | | Total Cash Flows From Financing Activities | 1,170,966 | 979,355 | 494,972 | | Effect Of Exchange Rate Changes | (515) | 414 | (232) | | | Change In Cash and Cash Equivalents | ($4,349) | $17,103 | ($19,479) |
|