| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 255,604 | 257,483 | 220,286 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 136,816 | 109,802 | 100,122 | | Adjustments To Net Income | 252,487 | (120,828) | 13,074 | | Changes In Accounts Receivables | (33,377) | 2,455 | 63,527 | | Changes In Liabilities | 19,149 | 151,086 | (102,179) | | Changes In Inventories | (4,697) | (14,357) | 20,793 | | Changes In Other Operating Activities | (116,825) | 41,079 | 303,665 | | | Total Cash Flow From Operating Activities | 509,157 | 426,720 | 619,288 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (1,343,996) | (776,667) | (404,536) | | Investments | (3,000) | (2,414) | (2,471) | | Other Cashflows from Investing Activities | (29,000) | 188,943 | (724) | | | Total Cash Flows From Investing Activities | (1,375,996) | (590,138) | (407,731) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (111,403) | (107,086) | (104,871) | | Sale Purchase of Stock | 561,642 | 3,198 | 34,910 | | Net Borrowings | 333,943 | 333,330 | (232,301) | | Other Cash Flows from Financing Activities | 946 | 15,687 | 15,739 | | | Total Cash Flows From Financing Activities | 785,128 | 245,129 | (286,523) | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($81,711) | $81,711 | ($74,966) |
|