| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | (1,026,323) | 169,306 | 168,502 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 539,783 | 396,402 | 273,977 | | Adjustments To Net Income | 1,608,830 | 176,270 | 33,113 | | Changes In Accounts Receivables | 42,854 | 353 | (640) | | Changes In Liabilities | (14,890) | (35,643) | (12,614) | | Changes In Inventories |
-
|
-
|
-
| | Changes In Other Operating Activities | (80,214) | 1,557 | (39,860) | | | Total Cash Flow From Operating Activities | 1,070,040 | 708,245 | 422,478 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (2,404,493) | (1,595,269) | (894,448) | | Investments |
-
|
-
|
-
| | Other Cashflows from Investing Activities | 311,000 | 502,048 | (15,443) | | | Total Cash Flows From Investing Activities | (2,093,493) | (1,093,221) | (909,891) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | 17,740 | 12,845 | 6,811 | | Net Borrowings | 985,737 | 358,639 | 497,910 | | Other Cash Flows from Financing Activities | 12,781 | (11,932) | 9,111 | | | Total Cash Flows From Financing Activities | 1,016,258 | 359,552 | 513,832 | | Effect Of Exchange Rate Changes | (285) | 1,945 | (486) | | | Change In Cash and Cash Equivalents | ($7,480) | ($23,479) | $25,933 |
|