| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | (673,306) | (231,424) | (1,574) | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 73,418 | 59,851 | 24,595 | | Adjustments To Net Income | 620,947 | 204,945 | 1,699 | | Changes In Accounts Receivables | 11,197 | 4,207 | (1,701) | | Changes In Liabilities | (4,537) | 26,057 | 1,450 | | Changes In Inventories | (1,697) | 1,712 | (23) | | Changes In Other Operating Activities | (516) | (1,625) | 771 | | | Total Cash Flow From Operating Activities | 25,506 | 63,723 | 25,217 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (9,704) | (8,592) | (8,396) | | Investments |
-
|
-
|
-
| | Other Cashflows from Investing Activities | 21,379 | (1,042,566) | (420,442) | | | Total Cash Flows From Investing Activities | 11,675 | (1,051,158) | (428,838) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (34,731) | (62,700) | (9,201) | | Sale Purchase of Stock | 11,247 | 331,389 | 262,153 | | Net Borrowings | (14,049) | 640,540 | 237,908 | | Other Cash Flows from Financing Activities |
-
|
-
|
-
| | | Total Cash Flows From Financing Activities | (37,533) | 909,229 | 490,860 | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($352) | ($78,206) | $87,239 |
|