| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | (48,654) | (23,896) | (14,752) | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 1,048 | 576 | 244 | | Adjustments To Net Income | 3,701 | 2,583 | 1,288 | | Changes In Accounts Receivables | (6,485) | (416) | (120) | | Changes In Liabilities | 15,331 | 22,682 | 20,707 | | Changes In Inventories | 262 | (261) | (164) | | Changes In Other Operating Activities | (576) | (1,417) | (124) | | | Total Cash Flow From Operating Activities | (35,374) | (148) | 7,080 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (1,160) | (2,365) | (365) | | Investments |
-
|
-
|
-
| | Other Cashflows from Investing Activities |
-
|
-
|
-
| | | Total Cash Flows From Investing Activities | (1,160) | (2,365) | (365) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | 2,570 | 56,003 | 18,342 | | Net Borrowings |
-
|
-
|
-
| | Other Cash Flows from Financing Activities |
-
|
-
|
-
| | | Total Cash Flows From Financing Activities | 2,570 | 56,003 | 18,342 | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($33,963) | $53,490 | $25,057 |
|