| PERIOD ENDING | 31-Mar-09 | 31-Mar-08 | 31-Mar-07 | | Net Income | (7,334) | (7,503) | (7,779) | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 226 | 102 | 172 | | Adjustments To Net Income | 1,481 | 1,794 | 3,549 | | Changes In Accounts Receivables | 191 | (120) | (33) | | Changes In Liabilities | 385 | 23 | 659 | | Changes In Inventories | (617) | (34) | 55 | | Changes In Other Operating Activities | (298) | (265) | (144) | | | Total Cash Flow From Operating Activities | (5,966) | (6,003) | (3,521) | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (8) | (553) | (34) | | Investments |
-
|
-
|
-
| | Other Cashflows from Investing Activities | (325) | (416) | (274) | | | Total Cash Flows From Investing Activities | (333) | (969) | (309) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | (82) | 5,261 | 13,964 | | Net Borrowings |
-
|
-
| (2,566) | | Other Cash Flows from Financing Activities |
-
|
-
|
-
| | | Total Cash Flows From Financing Activities | (82) | 5,261 | 11,398 | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($6,380) | ($1,711) | $7,568 |
|