Advertisement
U.S. Markets closed

Jubilant FoodWorks Limited (JUBLFOOD.NS)

NSE - NSE Real Time Price. Currency in INR
448.85-6.00 (-1.32%)
At close: 03:30PM IST
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
3/31/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
53,311,590
51,382,680
43,787,250
32,958,891
39,121,236
Cost of Revenue
22,102,140
20,803,630
17,055,950
14,202,817
17,154,394
Gross Profit
31,209,450
30,579,050
26,731,300
18,756,074
21,966,842
Operating Expense
25,884,500
23,813,430
19,490,120
14,708,050
16,661,666
Operating Income
5,324,950
6,765,620
7,241,180
4,048,024
5,305,176
Net Non Operating Interest Income Expense
-1,997,280
-1,744,970
-1,466,390
-1,212,731
-1,197,983
Pretax Income
3,141,030
4,887,310
5,632,610
3,061,741
4,027,862
Tax Provision
937,210
1,356,970
1,451,720
756,524
1,239,873
Net Income Common Stockholders
2,203,820
3,532,010
4,203,920
2,316,666
2,799,825
Diluted NI Available to Com Stockholders
2,203,820
3,532,010
4,203,920
2,316,666
2,799,825
Basic EPS
3.56
5.35
6.37
3.51
4.24
Diluted EPS
3.56
5.35
6.37
3.51
4.24
Basic Average Shares
659,887
659,845
659,845
659,845
659,845
Diluted Average Shares
659,887
659,845
659,845
659,845
659,845
Rent Expense Supplemental
837,264
768,060
468,480
120,321
837,264
Total Expenses
47,986,640
44,617,060
36,546,070
28,910,867
33,816,060
Net Income from Continuing & Discontinued Operation
2,203,820
3,532,010
4,203,920
2,316,666
2,799,825
Normalized Income
2,228,650
3,557,572
4,279,004
2,344,484
2,921,049
Interest Income
454,367
267,290
294,500
414,247
454,367
Interest Expense
2,264,570
2,012,260
1,760,890
1,626,978
1,652,350
Net Interest Income
-1,997,280
-1,744,970
-1,466,390
-1,212,731
-1,197,983
EBIT
5,405,600
6,899,570
7,393,500
4,688,719
5,680,212
EBITDA
11,012,120
11,758,420
11,324,020
8,442,701
9,202,984
Reconciled Cost of Revenue
22,102,140
20,803,630
17,055,950
14,202,817
17,154,394
Reconciled Depreciation
5,606,520
4,858,850
3,930,520
3,753,982
3,522,772
Net Income from Continuing Operation Net Minority Interest
2,203,820
3,532,010
4,203,920
2,316,666
2,799,825
Total Unusual Items Excluding Goodwill
-35,390
-35,390
-101,150
-36,796
-175,128
Total Unusual Items
-35,390
-35,390
-101,150
-36,796
-175,128
Normalized EBITDA
11,047,510
11,793,810
11,425,170
8,479,497
9,378,112
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,560
-9,828
-26,066
-8,978
-53,904