| PERIOD ENDING | 31-May-08 | 31-May-07 | 31-May-06 | | Net Income | (10,542) | (2,256) | (1,485) | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 108 | 43 | 13 | | Adjustments To Net Income | 4,117 | 518 | 102 | | Changes In Accounts Receivables | 37 | (35) | 9 | | Changes In Liabilities | (270) | 55 | 24 | | Changes In Inventories |
-
|
-
|
-
| | Changes In Other Operating Activities | (1,821) | (417) | (29) | | | Total Cash Flow From Operating Activities | (8,370) | (1,733) | (975) | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (197) | (120) | (134) | | Investments |
-
|
-
|
-
| | Other Cashflows from Investing Activities | (6,837) | (258) | 119 | | | Total Cash Flows From Investing Activities | (7,034) | (378) | (15) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | 13,169 | 4,277 | 2,050 | | Net Borrowings | (544) |
-
| 60 | | Other Cash Flows from Financing Activities |
-
|
-
|
-
| | | Total Cash Flows From Financing Activities | 12,625 | 4,277 | 2,111 | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($2,780) | $2,166 | $1,120 |
|