| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 414,596 | 1,175,386 | 1,462,277 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 2,930,430 | 4,064,946 | 3,170,737 | | Adjustments To Net Income | 100,306 | (5,090) | 36,168 | | Changes In Accounts Receivables | (654,664) | (491,138) | 310,822 | | Changes In Liabilities | (458,886) | (21,160) | 131,698 | | Changes In Inventories | (114,010) | (79,979) | 75,040 | | Changes In Other Operating Activities | 93,074 | 43,122 | (53,035) | | | Total Cash Flow From Operating Activities | 2,310,846 | 4,686,088 | 5,133,706 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (2,657,905) | (3,983,571) | (3,110,636) | | Investments | (3,614) | 350,141 | 390,284 | | Other Cashflows from Investing Activities | (140,298) | (117,796) | 45,214 | | | Total Cash Flows From Investing Activities | (2,801,816) | (3,751,226) | (2,675,137) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (326,594) | (520,051) | (469,329) | | Sale Purchase of Stock | (147,779) | (379,799) | (416,403) | | Net Borrowings | 1,335,287 | (452,912) | (947,566) | | Other Cash Flows from Financing Activities | 56,562 | (45,521) | (3,957) | | | Total Cash Flows From Financing Activities | 917,476 | (1,398,284) | (1,837,255) | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | $426,506 | ($463,421) | $621,313 |
|